Ta Liang Technology Co., Ltd. (TPE:3167)
208.00
-5.00 (-2.35%)
Sep 1, 2025, 9:53 AM CST
Ta Liang Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
3,825 | 2,599 | 1,292 | 2,370 | 4,444 | 2,428 | Upgrade | |
Revenue Growth (YoY) | 129.22% | 101.15% | -45.48% | -46.66% | 83.04% | 24.96% | Upgrade |
Cost of Revenue | 2,498 | 1,849 | 965.08 | 1,774 | 3,294 | 1,712 | Upgrade |
Gross Profit | 1,327 | 750.87 | 327.19 | 595.9 | 1,150 | 716.07 | Upgrade |
Selling, General & Admin | 509.96 | 414.73 | 257.6 | 286.28 | 381.09 | 307.9 | Upgrade |
Research & Development | 286.81 | 232.72 | 149.87 | 188.98 | 281.57 | 172.32 | Upgrade |
Operating Expenses | 863.22 | 678.16 | 375.12 | 489.88 | 598.76 | 513.27 | Upgrade |
Operating Income | 463.95 | 72.71 | -47.93 | 106.03 | 551.19 | 202.8 | Upgrade |
Interest Expense | -27.1 | -22.75 | -23.54 | -41.07 | -33.81 | -27.5 | Upgrade |
Interest & Investment Income | 23.35 | 26.26 | 23.32 | 25.05 | 26.16 | 31.84 | Upgrade |
Currency Exchange Gain (Loss) | -19.55 | 22.58 | -12.55 | 72.08 | -12.4 | -46.91 | Upgrade |
Other Non Operating Income (Expenses) | 67.94 | 59.61 | 60.48 | 26.83 | 36.68 | 52.69 | Upgrade |
EBT Excluding Unusual Items | 508.58 | 158.4 | -0.22 | 188.91 | 567.82 | 212.92 | Upgrade |
Gain (Loss) on Sale of Investments | 0.06 | -8.9 | 16.96 | -9.44 | - | 0.07 | Upgrade |
Gain (Loss) on Sale of Assets | -0.65 | -0.27 | -0.48 | 183.19 | -0.32 | 242.2 | Upgrade |
Other Unusual Items | 0.26 | -0.63 | 1.73 | 0.58 | -0.31 | 0.02 | Upgrade |
Pretax Income | 508.26 | 148.61 | 17.99 | 363.25 | 567.19 | 455.21 | Upgrade |
Income Tax Expense | 128.33 | 24.22 | 6.27 | 51.68 | 128.34 | 39.69 | Upgrade |
Earnings From Continuing Operations | 379.93 | 124.4 | 11.72 | 311.56 | 438.85 | 415.52 | Upgrade |
Minority Interest in Earnings | - | - | 1.11 | 1.58 | 2.42 | 3.55 | Upgrade |
Net Income | 379.93 | 124.4 | 12.82 | 313.14 | 441.27 | 419.07 | Upgrade |
Net Income to Common | 379.93 | 124.4 | 12.82 | 313.14 | 441.27 | 419.07 | Upgrade |
Net Income Growth | 861.53% | 870.17% | -95.91% | -29.04% | 5.30% | 136.05% | Upgrade |
Shares Outstanding (Basic) | 87 | 84 | 83 | 83 | 83 | 83 | Upgrade |
Shares Outstanding (Diluted) | 91 | 88 | 83 | 88 | 83 | 83 | Upgrade |
Shares Change (YoY) | 10.28% | 6.72% | -6.03% | 5.37% | 0.70% | 0.17% | Upgrade |
EPS (Basic) | 4.37 | 1.48 | 0.16 | 3.79 | 5.35 | 5.08 | Upgrade |
EPS (Diluted) | 4.20 | 1.45 | 0.16 | 3.63 | 5.29 | 5.06 | Upgrade |
EPS Growth | 778.01% | 832.23% | -95.72% | -31.45% | 4.59% | 135.75% | Upgrade |
Free Cash Flow | -462.55 | -502.97 | 854.63 | 531.84 | -436.1 | 278.47 | Upgrade |
Free Cash Flow Per Share | -5.08 | -5.71 | 10.35 | 6.05 | -5.23 | 3.36 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 0.500 | 1.942 | 3.884 | 2.913 | Upgrade |
Dividend Growth | 100.00% | 100.00% | -74.25% | -50.00% | 33.33% | 50.00% | Upgrade |
Gross Margin | 34.70% | 28.89% | 25.32% | 25.14% | 25.88% | 29.50% | Upgrade |
Operating Margin | 12.13% | 2.80% | -3.71% | 4.47% | 12.40% | 8.35% | Upgrade |
Profit Margin | 9.93% | 4.79% | 0.99% | 13.21% | 9.93% | 17.26% | Upgrade |
Free Cash Flow Margin | -12.09% | -19.35% | 66.13% | 22.44% | -9.81% | 11.47% | Upgrade |
EBITDA | 503.97 | 112.62 | -6.26 | 144.68 | 588.8 | 238.46 | Upgrade |
EBITDA Margin | 13.18% | 4.33% | -0.48% | 6.10% | 13.25% | 9.82% | Upgrade |
D&A For EBITDA | 40.03 | 39.92 | 41.67 | 38.66 | 37.61 | 35.66 | Upgrade |
EBIT | 463.95 | 72.71 | -47.93 | 106.03 | 551.19 | 202.8 | Upgrade |
EBIT Margin | 12.13% | 2.80% | -3.71% | 4.47% | 12.40% | 8.35% | Upgrade |
Effective Tax Rate | 25.25% | 16.29% | 34.87% | 14.23% | 22.63% | 8.72% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.