Ta Liang Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,078	2,599	1,292	2,370	4,444
Revenue Growth (YoY)	95.35%	101.15%	-45.48%	-46.66%	83.04%
Cost of Revenue	3,089	1,849	965.08	1,774	3,294
Gross Profit	1,989	750.87	327.19	595.9	1,150
Selling, General & Admin	584.57	414.73	257.6	286.28	381.09
Research & Development	388.88	232.72	149.87	188.98	281.57
Operating Expenses	1,073	678.16	375.12	489.88	598.76
Operating Income	916.44	72.71	-47.93	106.03	551.19
Interest Expense	-37.41	-22.75	-23.54	-41.07	-33.81
Interest & Investment Income	29.97	26.26	23.32	25.05	26.16
Currency Exchange Gain (Loss)	-14.71	22.58	-12.55	72.08	-12.4
Other Non Operating Income (Expenses)	66.35	59.61	60.48	26.83	36.68
EBT Excluding Unusual Items	960.63	158.4	-0.22	188.91	567.82
Gain (Loss) on Sale of Investments	10.42	-8.9	16.96	-9.44	-
Gain (Loss) on Sale of Assets	-0.31	-0.27	-0.48	183.19	-0.32
Other Unusual Items	-0.01	-0.63	1.73	0.58	-0.31
Pretax Income	970.74	148.61	17.99	363.25	567.19
Income Tax Expense	254.55	24.22	6.27	51.68	128.34
Earnings From Continuing Operations	716.19	124.4	11.72	311.56	438.85
Minority Interest in Earnings	-	-	1.11	1.58	2.42
Net Income	716.19	124.4	12.82	313.14	441.27
Net Income to Common	716.19	124.4	12.82	313.14	441.27
Net Income Growth	475.74%	870.17%	-95.91%	-29.04%	5.30%
Shares Outstanding (Basic)	88	84	83	83	83
Shares Outstanding (Diluted)	90	88	83	88	83
Shares Change (YoY)	1.72%	6.72%	-6.03%	5.37%	0.70%
EPS (Basic)	8.13	1.48	0.16	3.79	5.35
EPS (Diluted)	8.01	1.45	0.16	3.63	5.29
EPS Growth	453.04%	832.23%	-95.72%	-31.45%	4.59%
Free Cash Flow	-120.76	-502.97	854.63	531.84	-436.1
Free Cash Flow Per Share	-1.35	-5.71	10.35	6.05	-5.23
Dividend Per Share	4.000	1.000	0.500	1.942	3.884
Dividend Growth	300.00%	100.00%	-74.25%	-50.00%	33.33%
Gross Margin	39.17%	28.89%	25.32%	25.14%	25.88%
Operating Margin	18.05%	2.80%	-3.71%	4.47%	12.40%
Profit Margin	14.10%	4.79%	0.99%	13.21%	9.93%
Free Cash Flow Margin	-2.38%	-19.35%	66.13%	22.44%	-9.81%
EBITDA	956.88	112.62	-6.26	144.68	588.8
EBITDA Margin	18.84%	4.33%	-0.48%	6.10%	13.25%
D&A For EBITDA	40.44	39.92	41.67	38.66	37.61
EBIT	916.44	72.71	-47.93	106.03	551.19
EBIT Margin	18.05%	2.80%	-3.71%	4.47%	12.40%
Effective Tax Rate	26.22%	16.29%	34.87%	14.23%	22.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.