Alltek Technology Corporation (TPE:3209)
43.85
+0.40 (0.92%)
Mar 26, 2026, 1:30 PM CST
Alltek Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,383 | 45,893 | 56,019 | 60,428 | 47,134 | |
Revenue Growth (YoY) | 3.25% | -18.08% | -7.30% | 28.21% | 12.36% |
Cost of Revenue | 44,898 | 43,591 | 53,713 | 57,972 | 44,689 |
Gross Profit | 2,485 | 2,302 | 2,306 | 2,456 | 2,446 |
Selling, General & Admin | 1,097 | 957.61 | 945.55 | 1,091 | 1,216 |
Research & Development | 157.64 | 148.53 | 127.8 | 128.19 | 138.47 |
Operating Expenses | 1,271 | 1,106 | 1,077 | 1,228 | 1,354 |
Operating Income | 1,214 | 1,195 | 1,228 | 1,229 | 1,092 |
Interest Expense | -113.52 | -306.5 | -533.79 | -228.53 | -81.19 |
Interest & Investment Income | 85.38 | 16.72 | 20.79 | 15.63 | 3.51 |
Earnings From Equity Investments | 48.84 | 53.88 | 30.63 | 82.04 | 14.17 |
Currency Exchange Gain (Loss) | - | 30.76 | -13.71 | 227.71 | -6.01 |
Other Non Operating Income (Expenses) | -134.55 | 33.19 | 20.38 | 87.61 | 5.87 |
EBT Excluding Unusual Items | 1,100 | 1,023 | 752.79 | 1,413 | 1,028 |
Asset Writedown | - | - | - | - | -33.5 |
Other Unusual Items | - | - | - | - | 6.49 |
Pretax Income | 1,100 | 1,023 | 752.79 | 1,413 | 1,001 |
Income Tax Expense | 394.2 | 261.23 | 153.36 | 337.44 | 214.81 |
Earnings From Continuing Operations | 705.94 | 762.07 | 599.43 | 1,076 | 786.15 |
Minority Interest in Earnings | 2.31 | -59.54 | -3.33 | 10.04 | 26.26 |
Net Income | 708.25 | 702.53 | 596.1 | 1,086 | 812.41 |
Net Income to Common | 708.25 | 702.53 | 596.1 | 1,086 | 812.41 |
Net Income Growth | 0.81% | 17.85% | -45.10% | 33.65% | 76.12% |
Shares Outstanding (Basic) | 235 | 233 | 229 | 217 | 217 |
Shares Outstanding (Diluted) | 237 | 237 | 237 | 227 | 219 |
Shares Change (YoY) | -0.10% | 0.20% | 4.15% | 3.79% | 3.34% |
EPS (Basic) | 3.02 | 3.02 | 2.61 | 5.01 | 3.75 |
EPS (Diluted) | 2.99 | 2.96 | 2.53 | 4.79 | 3.71 |
EPS Growth | 0.85% | 17.36% | -47.23% | 29.05% | 70.50% |
Free Cash Flow | 4,481 | 520 | -761.83 | -442.2 | -304.72 |
Free Cash Flow Per Share | 18.92 | 2.19 | -3.22 | -1.95 | -1.39 |
Dividend Per Share | - | 2.485 | 2.100 | 3.780 | 2.222 |
Dividend Growth | - | 18.31% | -44.44% | 70.10% | 81.72% |
Gross Margin | 5.24% | 5.01% | 4.12% | 4.06% | 5.19% |
Operating Margin | 2.56% | 2.60% | 2.19% | 2.03% | 2.32% |
Profit Margin | 1.49% | 1.53% | 1.06% | 1.80% | 1.72% |
Free Cash Flow Margin | 9.46% | 1.13% | -1.36% | -0.73% | -0.65% |
EBITDA | 1,304 | 1,214 | 1,245 | 1,244 | 1,117 |
EBITDA Margin | 2.75% | 2.65% | 2.22% | 2.06% | 2.37% |
D&A For EBITDA | 90.25 | 18.95 | 16.12 | 15.46 | 25.31 |
EBIT | 1,214 | 1,195 | 1,228 | 1,229 | 1,092 |
EBIT Margin | 2.56% | 2.60% | 2.19% | 2.03% | 2.32% |
Effective Tax Rate | 35.83% | 25.53% | 20.37% | 23.88% | 21.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.