Cheer Time Enterprise Co., Ltd (TPE:3229)
Taiwan · Delayed Price · Currency is TWD 14.25
-0.10 (-0.70%)
Jul 17, 2025, 11:33 AM CST
Cheer Time Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 10.28 | 8.73 | -25.15 | -38.03 | -55.4 | -212.43 | Upgrade |
Depreciation & Amortization | 29.38 | 30.34 | 39.42 | 35.86 | 35.3 | 52.8 | Upgrade |
Other Amortization | - | - | - | - | - | 0.31 | Upgrade |
Loss (Gain) From Sale of Assets | 4.19 | 4.19 | -2.8 | 0.05 | -27.88 | 5.17 | Upgrade |
Asset Writedown & Restructuring Costs | 8.29 | 8.29 | - | - | 28.63 | 59.46 | Upgrade |
Loss (Gain) From Sale of Investments | -2.71 | -4.06 | 2.82 | 7.02 | 1.56 | 0.27 | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | - | 0.49 | 5.04 | Upgrade |
Provision & Write-off of Bad Debts | -0.05 | -0.11 | 2.07 | -1.68 | 26.62 | 36.06 | Upgrade |
Other Operating Activities | 1.69 | 4.58 | 1.16 | -15.46 | -12 | -24.98 | Upgrade |
Change in Accounts Receivable | -28 | -19.06 | 32.99 | 73.96 | -13.84 | 17.5 | Upgrade |
Change in Inventory | -1.96 | 14.83 | -47.58 | 21.3 | -11.32 | 23.73 | Upgrade |
Change in Accounts Payable | 7.27 | 4.14 | -11.52 | 6.35 | -8.06 | 6.02 | Upgrade |
Change in Unearned Revenue | 1.25 | 1.22 | 0.4 | 1.02 | -8.9 | 17.87 | Upgrade |
Change in Other Net Operating Assets | 12.11 | 14.81 | -19.74 | -29.67 | 43.3 | -40.72 | Upgrade |
Operating Cash Flow | 41.73 | 67.91 | -27.91 | 60.72 | -1.49 | -53.1 | Upgrade |
Capital Expenditures | -11.6 | -9.22 | -5.66 | -20.6 | -7.71 | -40.41 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 0.29 | 0.43 | 0.59 | Upgrade |
Cash Acquisitions | - | - | - | -173.39 | - | - | Upgrade |
Divestitures | - | - | - | - | 11.31 | - | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | - | -1.63 | Upgrade |
Investment in Securities | 8.68 | -17.53 | -0.33 | 39.48 | -1.92 | - | Upgrade |
Other Investing Activities | 0.66 | 0.01 | -2.71 | -0.13 | 2.98 | -2.56 | Upgrade |
Investing Cash Flow | -0.06 | -24.54 | -8.48 | -154.36 | 5.09 | -44.02 | Upgrade |
Short-Term Debt Issued | - | - | 19.93 | - | - | 5.55 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 90 | Upgrade |
Total Debt Issued | - | - | 19.93 | - | - | 95.55 | Upgrade |
Short-Term Debt Repaid | - | -85.99 | - | -100.19 | -18.75 | - | Upgrade |
Long-Term Debt Repaid | - | -11.55 | -11.23 | -97.43 | -3.62 | -92.31 | Upgrade |
Total Debt Repaid | -63.89 | -97.54 | -11.23 | -197.62 | -22.37 | -92.31 | Upgrade |
Net Debt Issued (Repaid) | -63.89 | -97.54 | 8.7 | -197.62 | -22.37 | 3.24 | Upgrade |
Issuance of Common Stock | - | - | - | 389.12 | - | - | Upgrade |
Other Financing Activities | 0.16 | 0.16 | - | 0.34 | - | - | Upgrade |
Financing Cash Flow | -63.73 | -97.38 | 8.7 | 191.84 | -22.37 | 3.24 | Upgrade |
Foreign Exchange Rate Adjustments | - | - | 3.8 | -1.18 | -0.96 | 0.32 | Upgrade |
Net Cash Flow | -22.06 | -54.01 | -23.9 | 97.03 | -19.72 | -93.56 | Upgrade |
Free Cash Flow | 30.14 | 58.69 | -33.57 | 40.12 | -9.2 | -93.51 | Upgrade |
Free Cash Flow Margin | 3.17% | 6.39% | -3.62% | 4.90% | -2.09% | -23.92% | Upgrade |
Free Cash Flow Per Share | 0.47 | 0.91 | -0.52 | 0.70 | -0.28 | -2.90 | Upgrade |
Cash Interest Paid | 2.58 | 2.98 | 3.46 | 4.17 | 2.6 | 3.63 | Upgrade |
Cash Income Tax Paid | - | -3.33 | 0.25 | 14.43 | -0.36 | 0.96 | Upgrade |
Levered Free Cash Flow | 12.57 | 33.83 | -38.68 | -264.34 | -35.12 | -17.08 | Upgrade |
Unlevered Free Cash Flow | 14.18 | 35.7 | -36.51 | -261.73 | -33.63 | -15.03 | Upgrade |
Change in Net Working Capital | 4.05 | -18.15 | 50.79 | 246.63 | 23.67 | -81.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.