Alpha Networks Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22,462	21,444	28,272	33,634	27,862
Revenue Growth (YoY)	4.75%	-24.15%	-15.94%	20.72%	-13.39%
Cost of Revenue	18,565	17,514	23,061	27,381	23,276
Gross Profit	3,897	3,929	5,211	6,253	4,586
Selling, General & Admin	2,123	2,105	2,516	2,682	2,396
Research & Development	1,845	1,717	1,889	1,834	1,474
Operating Expenses	4,034	3,822	4,382	4,539	3,876
Operating Income	-136.88	107.59	829.27	1,715	709.67
Interest Expense	-137.59	-143.82	-156.25	-120.19	-38.71
Interest & Investment Income	79.71	108.49	84.8	40.81	30.94
Currency Exchange Gain (Loss)	-132.54	145.3	-17.72	-118.51	-23.89
Other Non Operating Income (Expenses)	152.82	-156.49	67.3	17.37	76.85
EBT Excluding Unusual Items	-174.49	61.07	807.4	1,534	754.86
Gain (Loss) on Sale of Assets	-	453.89	-	-	-
Pretax Income	-174.49	514.96	807.4	1,534	754.86
Income Tax Expense	-27.43	172.96	167.53	375.84	214.45
Earnings From Continuing Operations	-147.05	342	639.87	1,158	540.41
Minority Interest in Earnings	-46.82	-123.37	-91.95	-241.1	-106.52
Net Income	-193.87	218.63	547.92	917.08	433.89
Net Income to Common	-193.87	218.63	547.92	917.08	433.89
Net Income Growth	-	-60.10%	-40.25%	111.36%	-22.10%
Shares Outstanding (Basic)	542	542	542	542	542
Shares Outstanding (Diluted)	542	543	544	546	543
Shares Change (YoY)	-0.22%	-0.24%	-0.36%	0.51%	0.05%
EPS (Basic)	-0.36	0.40	1.01	1.69	0.80
EPS (Diluted)	-0.36	0.40	1.01	1.68	0.80
EPS Growth	-	-60.40%	-39.88%	110.00%	-22.33%
Free Cash Flow	486.44	680.6	2,066	613.51	-1,057
Free Cash Flow Per Share	0.90	1.25	3.80	1.12	-1.95
Dividend Per Share	0.500	1.000	1.010	1.690	0.800
Dividend Growth	-50.00%	-0.99%	-40.24%	111.25%	-20.00%
Gross Margin	17.35%	18.32%	18.43%	18.59%	16.46%
Operating Margin	-0.61%	0.50%	2.93%	5.10%	2.55%
Profit Margin	-0.86%	1.02%	1.94%	2.73%	1.56%
Free Cash Flow Margin	2.17%	3.17%	7.31%	1.82%	-3.79%
EBITDA	410.43	659.71	1,433	2,270	1,285
EBITDA Margin	1.83%	3.08%	5.07%	6.75%	4.61%
D&A For EBITDA	547.31	552.12	603.63	555.09	575.81
EBIT	-136.88	107.59	829.27	1,715	709.67
EBIT Margin	-0.61%	0.50%	2.93%	5.10%	2.55%
Effective Tax Rate	-	33.59%	20.75%	24.50%	28.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.