Alpha Networks Inc. (TPE:3380)
Taiwan
· Delayed Price · Currency is TWD 27.15
+0.05 (0.18%)
May 23, 2025, 2:38 PM CST
Alpha Networks Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 46.08 | 218.63 | 547.92 | 917.08 | 433.89 | 557 | Upgrade
|
| Depreciation & Amortization | 620.32 | 605.68 | 655.51 | 591.93 | 623.1 | 613.71 | Upgrade
|
| Other Amortization | 118.48 | 118.48 | 118.7 | 113.31 | 123.34 | 95.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -454.68 | -450.31 | 10.74 | 16.61 | 9.05 | 3.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | 34.23 | 21.99 | -35.84 | 13.07 | -10.82 | -2.9 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 0.94 | Upgrade
|
| Provision & Write-off of Bad Debts | -8.45 | 0.28 | -23.81 | 23.14 | 6.31 | -26.95 | Upgrade
|
| Other Operating Activities | 6.27 | 144 | 209.85 | 557.69 | 234.17 | 488.85 | Upgrade
|
| Change in Accounts Receivable | 1,234 | 976.37 | 704.97 | -1,569 | 2,742 | -2,481 | Upgrade
|
| Change in Inventory | 615.12 | 901.04 | 1,698 | -346.76 | -2,316 | -2,152 | Upgrade
|
| Change in Accounts Payable | 128.01 | -878.49 | -740.64 | 837.2 | -2,634 | 2,517 | Upgrade
|
| Change in Other Net Operating Assets | -391.44 | -400.84 | -448.35 | 403.49 | -127 | 361.34 | Upgrade
|
| Operating Cash Flow | 1,948 | 1,287 | 2,702 | 1,561 | -899.98 | -13.53 | Upgrade
|
| Operating Cash Flow Growth | -13.21% | -52.37% | 73.10% | - | - | - | Upgrade
|
| Capital Expenditures | -609.14 | -606.53 | -636.08 | -947.65 | -156.78 | -1,235 | Upgrade
|
| Sale of Property, Plant & Equipment | 581.24 | 572.45 | 50.27 | 9.02 | 9.47 | 67.79 | Upgrade
|
| Cash Acquisitions | -349.76 | -349.76 | - | - | -0.56 | -3,390 | Upgrade
|
| Divestitures | - | - | -12.35 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -72 | -79.62 | -103.31 | -170.62 | -133.33 | -99.97 | Upgrade
|
| Investment in Securities | -80.14 | -50.38 | 15.03 | 234.83 | -224.48 | 3,179 | Upgrade
|
| Other Investing Activities | 344.81 | 293.81 | 22.33 | -171.25 | -191.96 | 150.14 | Upgrade
|
| Investing Cash Flow | -184.99 | -220.02 | -664.12 | -1,046 | -697.64 | -1,328 | Upgrade
|
| Short-Term Debt Issued | - | 10,257 | 13,191 | 32,960 | 15,884 | 1,890 | Upgrade
|
| Long-Term Debt Issued | - | 55 | 1,332 | 26 | - | - | Upgrade
|
| Total Debt Issued | 9,106 | 10,312 | 14,523 | 32,986 | 15,884 | 1,890 | Upgrade
|
| Short-Term Debt Repaid | - | -9,590 | -15,758 | -33,036 | -14,682 | - | Upgrade
|
| Long-Term Debt Repaid | - | -338.01 | -65.82 | -406.78 | -41.14 | -334.27 | Upgrade
|
| Total Debt Repaid | -10,192 | -9,928 | -15,824 | -33,442 | -14,723 | -334.27 | Upgrade
|
| Net Debt Issued (Repaid) | -1,086 | 384.24 | -1,300 | -455.96 | 1,161 | 1,556 | Upgrade
|
| Common Dividends Paid | -547.14 | -547.14 | -915.5 | -433.38 | -541.72 | -238.69 | Upgrade
|
| Other Financing Activities | -229.49 | -229.52 | -296.44 | -188.59 | -237.05 | -219.39 | Upgrade
|
| Financing Cash Flow | -1,862 | -392.41 | -2,512 | -1,078 | 382.28 | 1,098 | Upgrade
|
| Foreign Exchange Rate Adjustments | 79.13 | 81.9 | -409.65 | 148.66 | 3.39 | 35.27 | Upgrade
|
| Net Cash Flow | -20.04 | 756.6 | -883.61 | -413.77 | -1,212 | -208.33 | Upgrade
|
| Free Cash Flow | 1,339 | 680.6 | 2,066 | 613.51 | -1,057 | -1,248 | Upgrade
|
| Free Cash Flow Growth | -30.76% | -67.06% | 236.79% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 6.44% | 3.17% | 7.31% | 1.82% | -3.79% | -3.88% | Upgrade
|
| Free Cash Flow Per Share | 2.49 | 1.25 | 3.80 | 1.12 | -1.95 | -2.30 | Upgrade
|
| Cash Interest Paid | 157.03 | 150.2 | 152.01 | 108.24 | 39.21 | 32.41 | Upgrade
|
| Cash Income Tax Paid | 220.51 | 206.25 | 278.21 | 237 | 189.33 | 127.82 | Upgrade
|
| Levered Free Cash Flow | 1,301 | 348.02 | 2,109 | 246.38 | -1,348 | -951.03 | Upgrade
|
| Unlevered Free Cash Flow | 1,388 | 437.91 | 2,206 | 321.5 | -1,324 | -923.52 | Upgrade
|
| Change in Net Working Capital | -1,392 | -332.66 | -1,653 | 337.05 | 2,224 | 861.95 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.