Genius Electronic Optical Co.,Ltd. (TPE:3406)

Genius Electronic Optical Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,802	11,173	8,714	4,505	4,120	4,225
Short-Term Investments	438.55	590.26	73.61	-	-	-
Cash & Short-Term Investments	13,240	11,764	8,788	4,505	4,120	4,225
Cash Growth	17.22%	33.87%	95.06%	9.36%	-2.49%	-22.21%
Accounts Receivable	3,898	4,063	5,822	4,482	4,903	3,391
Receivables	3,898	4,063	5,822	4,482	4,903	3,391
Inventory	1,737	2,379	1,746	3,346	1,717	1,724
Prepaid Expenses	355.08	404.46	368.51	599.13	288.12	170.06
Other Current Assets	141.15	176.18	56.29	257.44	122.38	182.48
Total Current Assets	19,371	18,786	16,780	13,189	11,151	9,692
Property, Plant & Equipment	21,066	21,485	22,026	20,047	15,917	13,643
Long-Term Investments	293.68	310.89	215.12	197.8	210.68	24.56
Goodwill	27.09	27.09	27.09	27.09	27.09	27.09
Other Intangible Assets	101.97	75.92	37.53	43.06	42.98	42.72
Long-Term Deferred Tax Assets	277.46	290.14	180.74	165	267.16	180.01
Long-Term Deferred Charges	1,355	1,145	1,362	1,542	1,292	1,197
Other Long-Term Assets	962.53	915.45	1,219	2,966	1,555	1,362
Total Assets	43,455	43,035	41,848	38,177	30,463	26,169
Accounts Payable	1,127	1,367	1,077	1,490	852.88	962.04
Accrued Expenses	1,273	1,706	1,515	1,602	1,215	1,263
Short-Term Debt	1,083	1,802	3,082	1,848	2,281	1,432
Current Portion of Long-Term Debt	1,828	1,692	2,171	1,382	1,337	391.59
Current Portion of Leases	85.1	85.39	139.22	145.71	56.2	47.41
Current Income Taxes Payable	1,339	1,201	953.24	678.3	817.71	679.74
Current Unearned Revenue	215.99	175.16	113.36	196.91	147.44	163.36
Other Current Liabilities	2,941	846.77	878.89	1,321	865.23	901.72
Total Current Liabilities	9,893	8,876	9,930	8,665	7,573	5,841
Long-Term Debt	3,728	3,365	5,057	5,341	2,997	2,400
Long-Term Leases	456.44	460.95	526.96	669.89	609.27	574.1
Long-Term Unearned Revenue	1,896	1,976	1,032	895.22	-	-
Long-Term Deferred Tax Liabilities	2,963	2,806	2,331	1,977	1,507	1,195
Other Long-Term Liabilities	531.92	787.04	1,875	950.72	690.21	361.88
Total Liabilities	19,469	18,271	20,752	18,499	13,376	10,372
Common Stock	1,127	1,127	1,127	1,127	1,120	1,115
Additional Paid-In Capital	9,240	9,240	9,240	9,240	9,193	9,143
Retained Earnings	12,940	14,097	11,124	9,405	7,028	5,849
Comprehensive Income & Other	709.64	327.33	-364.42	-55.97	-238.38	-320.51
Total Common Equity	24,016	24,791	21,127	19,716	17,103	15,786
Minority Interest	-30.18	-26.57	-30.96	-36.87	-16.76	10.37
Shareholders' Equity	23,986	24,765	21,096	19,679	17,086	15,797
Total Liabilities & Equity	43,455	43,035	41,848	38,177	30,463	26,169
Total Debt	7,181	7,406	10,976	9,387	7,281	4,845
Net Cash (Debt)	6,060	4,358	-2,189	-4,882	-3,161	-620.53
Net Cash Per Share	53.65	38.59	-19.39	-43.07	-28.07	-5.53
Filing Date Shares Outstanding	112.74	112.74	112.74	112.72	112.01	111.67
Total Common Shares Outstanding	112.74	112.74	112.74	112.72	112.01	111.67
Working Capital	9,478	9,911	6,850	4,524	3,577	3,851
Book Value Per Share	213.02	219.89	187.39	174.91	152.70	141.37
Tangible Book Value	23,887	24,688	21,062	19,645	17,033	15,717
Tangible Book Value Per Share	211.87	218.98	186.82	174.29	152.07	140.74
Land	78.51	78.51	78.51	78.51	78.51	78.51
Buildings	6,513	6,362	6,017	4,620	2,808	2,763
Machinery	31,748	31,110	28,092	24,030	19,653	17,017
Construction In Progress	474.45	526.44	1,036	2,066	2,255	923.71

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.