Genius Electronic Optical Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	48,423	50,678	57,161	47,408	37,814	59,220
Market Cap Growth	-9.20%	-11.34%	20.57%	25.37%	-36.15%	4.25%
Enterprise Value	41,147	45,914	56,757	54,912	44,793	64,223
Last Close Price	429.50	449.50	484.96	394.24	304.99	471.44
PE Ratio	13.08	13.69	13.22	15.43	11.55	25.79
PS Ratio	1.94	2.03	2.47	2.19	1.97	3.54
PB Ratio	1.83	1.91	2.31	2.25	1.92	3.47
P/TBV Ratio	1.83	1.92	2.32	2.25	1.93	3.48
P/FCF Ratio	8.85	9.26	6.19	10.56	28.73	142.28
P/OCF Ratio	6.62	6.93	5.37	5.53	5.37	14.90
EV/Sales Ratio	1.65	1.84	2.45	2.53	2.33	3.84
EV/EBITDA Ratio	4.69	5.23	6.60	7.30	6.40	11.52
EV/EBIT Ratio	8.62	9.62	12.39	14.02	11.63	21.36
EV/FCF Ratio	7.52	8.39	6.15	12.23	34.03	154.30
Debt / Equity Ratio	0.13	0.13	0.30	0.52	0.48	0.43
Debt / EBITDA Ratio	0.40	0.40	0.85	1.43	1.32	1.29
Debt / FCF Ratio	0.65	0.65	0.80	2.44	7.13	17.49
Net Debt / Equity Ratio	-0.35	-0.35	-0.18	0.10	0.25	0.19
Net Debt / EBITDA Ratio	-1.07	-1.07	-0.51	0.29	0.70	0.57
Net Debt / FCF Ratio	-1.71	-1.71	-0.47	0.49	3.71	7.60
Asset Turnover	0.58	0.58	0.55	0.54	0.56	0.59
Inventory Turnover	7.50	7.50	7.42	5.56	4.59	6.29
Quick Ratio	2.16	2.16	1.78	1.47	1.04	1.19
Current Ratio	2.47	2.47	2.12	1.69	1.52	1.47
Return on Equity (ROE)	14.47%	14.47%	18.92%	15.13%	17.74%	13.88%
Return on Assets (ROA)	6.88%	6.88%	6.75%	6.12%	7.02%	6.64%
Return on Invested Capital (ROIC)	19.45%	18.90%	15.35%	11.23%	12.77%	11.75%
Return on Capital Employed (ROCE)	13.60%	13.60%	13.40%	12.30%	13.10%	13.10%
Earnings Yield	7.65%	7.31%	7.56%	6.48%	8.66%	3.88%
FCF Yield	11.30%	10.80%	16.16%	9.47%	3.48%	0.70%
Dividend Yield	4.19%	-	3.71%	3.04%	3.94%	1.70%
Payout Ratio	54.82%	54.82%	31.29%	44.03%	27.74%	49.24%
Buyback Yield / Dilution	0.01%	0.01%	-0.05%	0.41%	-0.64%	-0.31%
Total Shareholder Return	4.29%	0.01%	3.66%	3.45%	3.29%	1.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.