Vivotek Inc. (TPE:3454)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
132.50
+2.00 (1.53%)
Apr 2, 2025, 1:35 PM CST

Vivotek Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,3309,1629,9485,4525,544
Upgrade
Revenue Growth (YoY)
-20.00%-7.90%82.48%-1.67%-15.66%
Upgrade
Cost of Revenue
4,9986,8077,3603,8403,676
Upgrade
Gross Profit
2,3322,3552,5881,6121,868
Upgrade
Selling, General & Admin
1,3331,1961,080870.05877.88
Upgrade
Research & Development
720.28721.5721.54645.62730.06
Upgrade
Operating Expenses
2,0411,9331,8061,5211,603
Upgrade
Operating Income
291.5422.72781.8690.78264.78
Upgrade
Interest Expense
-22.64-16.41-9.44-8.41-7.59
Upgrade
Interest & Investment Income
28.1117.175.334.094.16
Upgrade
Currency Exchange Gain (Loss)
14.616.4932.1-8.24-26.94
Upgrade
Other Non Operating Income (Expenses)
40.9737.6913.3132.1235.18
Upgrade
EBT Excluding Unusual Items
352.53477.65823.17110.34269.59
Upgrade
Gain (Loss) on Sale of Investments
24.2398.357.190.117.24
Upgrade
Gain (Loss) on Sale of Assets
--0.941.330.26-0.07
Upgrade
Other Unusual Items
---0.020.08
Upgrade
Pretax Income
376.76575.06831.6200.73276.84
Upgrade
Income Tax Expense
59.9864.1699.41-4.7355.33
Upgrade
Earnings From Continuing Operations
316.79510.9732.19205.46221.51
Upgrade
Minority Interest in Earnings
-21.15-21.63-30-17.3229.32
Upgrade
Net Income
295.63489.27702.2188.14250.82
Upgrade
Net Income to Common
295.63489.27702.2188.14250.82
Upgrade
Net Income Growth
-39.58%-30.32%273.23%-24.99%-8.76%
Upgrade
Shares Outstanding (Basic)
8787878786
Upgrade
Shares Outstanding (Diluted)
8787878787
Upgrade
Shares Change (YoY)
-0.03%-0.08%0.22%-0.55%0.60%
Upgrade
EPS (Basic)
3.425.658.112.172.90
Upgrade
EPS (Diluted)
3.405.628.062.162.87
Upgrade
EPS Growth
-39.50%-30.27%273.15%-24.74%-9.18%
Upgrade
Free Cash Flow
-294.851,534387.0550.56460.17
Upgrade
Free Cash Flow Per Share
-3.3917.624.440.585.27
Upgrade
Dividend Per Share
2.3003.8005.5001.4002.000
Upgrade
Dividend Growth
-39.47%-30.91%292.86%-30.00%-20.00%
Upgrade
Gross Margin
31.82%25.71%26.01%29.56%33.69%
Upgrade
Operating Margin
3.98%4.61%7.86%1.67%4.78%
Upgrade
Profit Margin
4.03%5.34%7.06%3.45%4.52%
Upgrade
Free Cash Flow Margin
-4.02%16.74%3.89%0.93%8.30%
Upgrade
EBITDA
426.58575.78883.21228.91416.58
Upgrade
EBITDA Margin
5.82%6.28%8.88%4.20%7.51%
Upgrade
D&A For EBITDA
135.08153.06101.35138.13151.8
Upgrade
EBIT
291.5422.72781.8690.78264.78
Upgrade
EBIT Margin
3.98%4.61%7.86%1.67%4.78%
Upgrade
Effective Tax Rate
15.92%11.16%11.95%-19.99%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.