Vivotek Inc. (TPE:3454)
Taiwan · Delayed Price · Currency is TWD 99.30
0.00 (0.00%)
At close: Mar 6, 2026
Vivotek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,464 | 7,330 | 9,162 | 9,948 | 5,452 | |
Revenue Growth (YoY) | 1.84% | -20.00% | -7.90% | 82.48% | -1.67% |
Cost of Revenue | 5,342 | 4,998 | 6,807 | 7,360 | 3,840 |
Gross Profit | 2,123 | 2,332 | 2,355 | 2,588 | 1,612 |
Selling, General & Admin | 1,364 | 1,333 | 1,196 | 1,080 | 870.05 |
Research & Development | 786.21 | 720.28 | 721.5 | 721.54 | 645.62 |
Operating Expenses | 2,146 | 2,041 | 1,933 | 1,806 | 1,521 |
Operating Income | -23.6 | 291.5 | 422.72 | 781.86 | 90.78 |
Interest Expense | -25.86 | -22.64 | -16.41 | -9.44 | -8.41 |
Interest & Investment Income | 27.99 | 28.11 | 17.17 | 5.33 | 4.09 |
Currency Exchange Gain (Loss) | - | 14.6 | 16.49 | 32.1 | -8.24 |
Other Non Operating Income (Expenses) | 26.37 | 40.97 | 37.69 | 13.31 | 32.12 |
EBT Excluding Unusual Items | 4.89 | 352.53 | 477.65 | 823.17 | 110.34 |
Gain (Loss) on Sale of Investments | - | 24.23 | 98.35 | 7.1 | 90.11 |
Gain (Loss) on Sale of Assets | - | - | -0.94 | 1.33 | 0.26 |
Other Unusual Items | - | - | - | - | 0.02 |
Pretax Income | 4.89 | 376.76 | 575.06 | 831.6 | 200.73 |
Income Tax Expense | 2.8 | 59.98 | 64.16 | 99.41 | -4.73 |
Earnings From Continuing Operations | 2.09 | 316.79 | 510.9 | 732.19 | 205.46 |
Minority Interest in Earnings | -11.4 | -21.15 | -21.63 | -30 | -17.32 |
Net Income | -9.31 | 295.63 | 489.27 | 702.2 | 188.14 |
Net Income to Common | -9.31 | 295.63 | 489.27 | 702.2 | 188.14 |
Net Income Growth | - | -39.58% | -30.32% | 273.23% | -24.99% |
Shares Outstanding (Basic) | 85 | 87 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 85 | 87 | 87 | 87 | 87 |
Shares Change (YoY) | -2.71% | -0.03% | -0.08% | 0.22% | -0.55% |
EPS (Basic) | -0.11 | 3.42 | 5.65 | 8.11 | 2.17 |
EPS (Diluted) | -0.11 | 3.40 | 5.62 | 8.06 | 2.16 |
EPS Growth | - | -39.50% | -30.27% | 273.15% | -24.74% |
Free Cash Flow | 276.34 | -294.85 | 1,534 | 387.05 | 50.56 |
Free Cash Flow Per Share | 3.27 | -3.39 | 17.62 | 4.44 | 0.58 |
Dividend Per Share | - | 2.300 | 3.800 | 5.500 | 1.400 |
Dividend Growth | - | -39.47% | -30.91% | 292.86% | -30.00% |
Gross Margin | 28.44% | 31.82% | 25.71% | 26.01% | 29.56% |
Operating Margin | -0.32% | 3.98% | 4.61% | 7.86% | 1.67% |
Profit Margin | -0.13% | 4.03% | 5.34% | 7.06% | 3.45% |
Free Cash Flow Margin | 3.70% | -4.02% | 16.74% | 3.89% | 0.93% |
EBITDA | 133.87 | 426.58 | 575.78 | 883.21 | 228.91 |
EBITDA Margin | 1.79% | 5.82% | 6.28% | 8.88% | 4.20% |
D&A For EBITDA | 157.48 | 135.08 | 153.06 | 101.35 | 138.13 |
EBIT | -23.6 | 291.5 | 422.72 | 781.86 | 90.78 |
EBIT Margin | -0.32% | 3.98% | 4.61% | 7.86% | 1.67% |
Effective Tax Rate | 57.31% | 15.92% | 11.16% | 11.95% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.