Vivotek Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,588	9,912	14,111	17,054	6,493	7,878
Market Cap Growth	-23.40%	-29.75%	-17.26%	162.67%	-17.59%	-1.29%
Enterprise Value	7,584	8,888	12,834	16,841	6,217	7,236
Last Close Price	99.20	112.03	154.97	182.00	68.09	80.12
PE Ratio	80.83	33.53	28.84	24.29	34.51	31.41
Forward PE	-	19.63	19.63	19.63	19.63	19.63
PS Ratio	1.08	1.35	1.54	1.71	1.19	1.42
PB Ratio	2.60	2.74	3.91	4.74	2.20	2.72
P/TBV Ratio	2.67	2.82	4.01	4.94	2.34	2.93
P/FCF Ratio	37.30	-	9.20	44.06	128.42	17.12
P/OCF Ratio	27.38	-	8.61	36.41	53.32	15.71
EV/Sales Ratio	0.95	1.21	1.40	1.69	1.14	1.31
EV/EBITDA Ratio	26.33	20.84	22.29	19.07	27.16	17.37
EV/EBIT Ratio	56.06	30.49	30.36	21.54	68.49	27.33
EV/FCF Ratio	32.94	-	8.37	43.51	122.98	15.73
Debt / Equity Ratio	0.11	0.20	0.14	0.10	0.21	0.22
Debt / EBITDA Ratio	1.24	1.57	0.85	0.40	2.25	1.35
Debt / FCF Ratio	1.56	-	0.34	0.95	11.98	1.37
Net Debt / Equity Ratio	-0.32	-0.30	-0.47	-0.19	-0.13	-0.28
Net Debt / EBITDA Ratio	-3.98	-2.50	-2.96	-0.77	-1.73	-1.93
Net Debt / FCF Ratio	-4.64	3.62	-1.11	-1.75	-7.85	-1.74
Asset Turnover	1.39	1.15	1.36	1.60	1.08	1.18
Inventory Turnover	3.67	3.11	3.26	3.06	2.39	3.38
Quick Ratio	1.35	1.25	1.30	0.91	0.82	1.50
Current Ratio	2.13	1.95	1.92	1.79	1.91	2.29
Return on Equity (ROE)	3.56%	8.77%	14.18%	22.35%	7.02%	7.62%
Return on Assets (ROA)	1.48%	2.86%	3.92%	7.87%	1.12%	3.53%
Return on Invested Capital (ROIC)	4.51%	11.02%	15.58%	25.14%	3.90%	9.64%
Return on Capital Employed (ROCE)	3.90%	7.70%	11.10%	20.10%	2.80%	8.10%
Earnings Yield	1.24%	2.98%	3.47%	4.12%	2.90%	3.18%
FCF Yield	2.68%	-2.97%	10.87%	2.27%	0.78%	5.84%
Dividend Yield	2.32%	2.05%	2.45%	3.02%	2.06%	2.50%
Payout Ratio	187.40%	111.27%	97.31%	17.26%	92.03%	85.95%
Buyback Yield / Dilution	0.06%	0.03%	0.08%	-0.22%	0.55%	-0.60%
Total Shareholder Return	2.38%	2.08%	2.53%	2.80%	2.60%	1.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.