HiTi Digital, Inc. (TPE:3494)
Taiwan · Delayed Price · Currency is TWD 8.06
-0.07 (-0.86%)
Mar 26, 2026, 1:30 PM CST
HiTi Digital Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 939.32 | 904.96 | 675.91 | 540.3 | 455.56 | |
Revenue Growth (YoY) | 3.80% | 33.89% | 25.10% | 18.60% | -6.79% |
Cost of Revenue | 830.52 | 763.78 | 637.11 | 552.18 | 401 |
Gross Profit | 108.79 | 141.19 | 38.8 | -11.88 | 54.56 |
Selling, General & Admin | 175.97 | 194.17 | 192.5 | 248.57 | 221.55 |
Research & Development | 49.31 | 54.81 | 62.2 | 70.85 | 77.86 |
Operating Expenses | 225.74 | 251.27 | 254.61 | 323.01 | 299.18 |
Operating Income | -116.94 | -110.08 | -215.82 | -334.88 | -244.62 |
Interest Expense | -54.51 | -50.55 | -44.8 | -34.98 | -27.38 |
Interest & Investment Income | 1.16 | 0.71 | 1.48 | 0.36 | 1.27 |
Currency Exchange Gain (Loss) | - | -1.29 | 1.85 | 15.36 | -11.56 |
Other Non Operating Income (Expenses) | -16.93 | 13.39 | 3.42 | -0.94 | 40.61 |
EBT Excluding Unusual Items | -187.23 | -147.82 | -253.87 | -355.09 | -241.69 |
Gain (Loss) on Sale of Assets | - | -2.31 | -0.27 | -0.25 | -2.23 |
Asset Writedown | - | -5.59 | -11.18 | - | - |
Other Unusual Items | - | - | -0.09 | 0.85 | 0.59 |
Pretax Income | -187.23 | -155.71 | -265.4 | -354.49 | -243.33 |
Income Tax Expense | - | - | 12.08 | 0.09 | 1.28 |
Earnings From Continuing Operations | -187.23 | -155.71 | -277.48 | -354.59 | -244.61 |
Minority Interest in Earnings | 13.12 | 30.94 | 73.49 | 118.12 | 55.79 |
Net Income | -174.11 | -124.77 | -203.99 | -236.46 | -188.82 |
Net Income to Common | -174.11 | -124.77 | -203.99 | -236.46 | -188.82 |
Shares Outstanding (Basic) | 95 | 95 | 60 | 55 | 54 |
Shares Outstanding (Diluted) | 95 | 95 | 60 | 55 | 54 |
Shares Change (YoY) | -0.18% | 57.12% | 10.07% | 1.52% | - |
EPS (Basic) | -1.84 | -1.32 | -3.38 | -4.31 | -3.50 |
EPS (Diluted) | -1.84 | -1.32 | -3.38 | -4.31 | -3.50 |
Free Cash Flow | -172.2 | -62.99 | -89.52 | -167.64 | -110.28 |
Free Cash Flow Per Share | -1.82 | -0.66 | -1.48 | -3.06 | -2.04 |
Gross Margin | 11.58% | 15.60% | 5.74% | -2.20% | 11.98% |
Operating Margin | -12.45% | -12.16% | -31.93% | -61.98% | -53.70% |
Profit Margin | -18.54% | -13.79% | -30.18% | -43.77% | -41.45% |
Free Cash Flow Margin | -18.33% | -6.96% | -13.24% | -31.03% | -24.21% |
EBITDA | -38.45 | -31.71 | -124.88 | -209.07 | -99.53 |
EBITDA Margin | -4.09% | -3.50% | -18.48% | -38.69% | -21.85% |
D&A For EBITDA | 78.49 | 78.37 | 90.94 | 125.82 | 145.09 |
EBIT | -116.94 | -110.08 | -215.82 | -334.88 | -244.62 |
EBIT Margin | -12.45% | -12.16% | -31.93% | -61.98% | -53.70% |
Revenue as Reported | 939.32 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.