HiTi Digital, Inc. (TPE:3494)
Taiwan · Delayed Price · Currency is TWD 10.45
-0.45 (-4.13%)
Jan 22, 2026, 1:35 PM CST
HiTi Digital Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 934.29 | 904.96 | 675.91 | 540.3 | 455.56 | 488.73 | Upgrade | |
Revenue Growth (YoY) | 9.16% | 33.89% | 25.10% | 18.60% | -6.79% | -50.42% | Upgrade |
Cost of Revenue | 805.35 | 763.78 | 637.11 | 552.18 | 401 | 603.37 | Upgrade |
Gross Profit | 128.94 | 141.19 | 38.8 | -11.88 | 54.56 | -114.64 | Upgrade |
Selling, General & Admin | 209.46 | 194.17 | 192.5 | 248.57 | 221.55 | 267.86 | Upgrade |
Research & Development | 49.8 | 54.81 | 62.2 | 70.85 | 77.86 | 124.35 | Upgrade |
Operating Expenses | 260.42 | 251.27 | 254.61 | 323.01 | 299.18 | 393.73 | Upgrade |
Operating Income | -131.48 | -110.08 | -215.82 | -334.88 | -244.62 | -508.37 | Upgrade |
Interest Expense | -60.34 | -50.55 | -44.8 | -34.98 | -27.38 | -43.69 | Upgrade |
Interest & Investment Income | 1.16 | 0.71 | 1.48 | 0.36 | 1.27 | 1.12 | Upgrade |
Currency Exchange Gain (Loss) | 6.23 | -1.29 | 1.85 | 15.36 | -11.56 | -24.65 | Upgrade |
Other Non Operating Income (Expenses) | 9.41 | 13.39 | 3.42 | -0.94 | 40.61 | 44.26 | Upgrade |
EBT Excluding Unusual Items | -175.03 | -147.82 | -253.87 | -355.09 | -241.69 | -531.33 | Upgrade |
Gain (Loss) on Sale of Investments | 2.3 | - | - | - | - | -2.09 | Upgrade |
Gain (Loss) on Sale of Assets | -2.26 | -2.31 | -0.27 | -0.25 | -2.23 | -165.51 | Upgrade |
Asset Writedown | -5.59 | -5.59 | -11.18 | - | - | -25.19 | Upgrade |
Other Unusual Items | - | - | -0.09 | 0.85 | 0.59 | 2.56 | Upgrade |
Pretax Income | -180.58 | -155.71 | -265.4 | -354.49 | -243.33 | -721.56 | Upgrade |
Income Tax Expense | - | - | 12.08 | 0.09 | 1.28 | 22.19 | Upgrade |
Earnings From Continuing Operations | -180.58 | -155.71 | -277.48 | -354.59 | -244.61 | -743.75 | Upgrade |
Minority Interest in Earnings | 24.56 | 30.94 | 73.49 | 118.12 | 55.79 | 305.31 | Upgrade |
Net Income | -156.02 | -124.77 | -203.99 | -236.46 | -188.82 | -438.45 | Upgrade |
Net Income to Common | -156.02 | -124.77 | -203.99 | -236.46 | -188.82 | -438.45 | Upgrade |
Shares Outstanding (Basic) | 95 | 95 | 60 | 55 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 60 | 55 | 54 | 54 | Upgrade |
Shares Change (YoY) | 46.30% | 57.12% | 10.07% | 1.52% | - | - | Upgrade |
EPS (Basic) | -1.65 | -1.32 | -3.38 | -4.31 | -3.50 | -8.12 | Upgrade |
EPS (Diluted) | -1.65 | -1.32 | -3.38 | -4.31 | -3.50 | -8.12 | Upgrade |
Free Cash Flow | -279.34 | -62.99 | -89.52 | -167.64 | -110.28 | -281.54 | Upgrade |
Free Cash Flow Per Share | -2.95 | -0.66 | -1.48 | -3.06 | -2.04 | -5.21 | Upgrade |
Gross Margin | 13.80% | 15.60% | 5.74% | -2.20% | 11.98% | -23.46% | Upgrade |
Operating Margin | -14.07% | -12.16% | -31.93% | -61.98% | -53.70% | -104.02% | Upgrade |
Profit Margin | -16.70% | -13.79% | -30.18% | -43.77% | -41.45% | -89.71% | Upgrade |
Free Cash Flow Margin | -29.90% | -6.96% | -13.24% | -31.03% | -24.21% | -57.61% | Upgrade |
EBITDA | -54.48 | -31.71 | -124.88 | -209.07 | -99.53 | -342.3 | Upgrade |
EBITDA Margin | -5.83% | -3.50% | -18.48% | -38.69% | -21.85% | -70.04% | Upgrade |
D&A For EBITDA | 77 | 78.37 | 90.94 | 125.82 | 145.09 | 166.07 | Upgrade |
EBIT | -131.48 | -110.08 | -215.82 | -334.88 | -244.62 | -508.37 | Upgrade |
EBIT Margin | -14.07% | -12.16% | -31.93% | -61.98% | -53.70% | -104.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.