HiTi Digital, Inc. (TPE:3494)
Taiwan
· Delayed Price · Currency is TWD 14.85
-0.15 (-1.00%)
Jun 13, 2025, 1:24 PM CST
HiTi Digital Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 933.23 | 904.96 | 675.91 | 540.3 | 455.56 | 488.73 | Upgrade
|
Revenue Growth (YoY) | 33.27% | 33.89% | 25.10% | 18.60% | -6.79% | -50.42% | Upgrade
|
Cost of Revenue | 772.58 | 763.78 | 637.11 | 552.18 | 401 | 603.37 | Upgrade
|
Gross Profit | 160.65 | 141.19 | 38.8 | -11.88 | 54.56 | -114.64 | Upgrade
|
Selling, General & Admin | 197.08 | 194.17 | 192.5 | 248.57 | 221.55 | 267.86 | Upgrade
|
Research & Development | 53 | 54.81 | 62.2 | 70.85 | 77.86 | 124.35 | Upgrade
|
Operating Expenses | 251.9 | 251.27 | 254.61 | 323.01 | 299.18 | 393.73 | Upgrade
|
Operating Income | -91.26 | -110.08 | -215.82 | -334.88 | -244.62 | -508.37 | Upgrade
|
Interest Expense | -52.49 | -50.55 | -44.8 | -34.98 | -27.38 | -43.69 | Upgrade
|
Interest & Investment Income | 0.82 | 0.71 | 1.48 | 0.36 | 1.27 | 1.12 | Upgrade
|
Currency Exchange Gain (Loss) | -2.99 | -1.29 | 1.85 | 15.36 | -11.56 | -24.65 | Upgrade
|
Other Non Operating Income (Expenses) | 15.85 | 13.39 | 3.42 | -0.94 | 40.61 | 44.26 | Upgrade
|
EBT Excluding Unusual Items | -130.08 | -147.82 | -253.87 | -355.09 | -241.69 | -531.33 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.09 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.29 | -2.31 | -0.27 | -0.25 | -2.23 | -165.51 | Upgrade
|
Asset Writedown | -5.59 | -5.59 | -11.18 | - | - | -25.19 | Upgrade
|
Other Unusual Items | - | - | -0.09 | 0.85 | 0.59 | 2.56 | Upgrade
|
Pretax Income | -137.96 | -155.71 | -265.4 | -354.49 | -243.33 | -721.56 | Upgrade
|
Income Tax Expense | - | - | 12.08 | 0.09 | 1.28 | 22.19 | Upgrade
|
Earnings From Continuing Operations | -137.96 | -155.71 | -277.48 | -354.59 | -244.61 | -743.75 | Upgrade
|
Minority Interest in Earnings | 29.16 | 30.94 | 73.49 | 118.12 | 55.79 | 305.31 | Upgrade
|
Net Income | -108.8 | -124.77 | -203.99 | -236.46 | -188.82 | -438.45 | Upgrade
|
Net Income to Common | -108.8 | -124.77 | -203.99 | -236.46 | -188.82 | -438.45 | Upgrade
|
Shares Outstanding (Basic) | 123 | 115 | 60 | 55 | 54 | 54 | Upgrade
|
Shares Outstanding (Diluted) | 123 | 115 | 60 | 55 | 54 | 54 | Upgrade
|
Shares Change (YoY) | 95.92% | 90.80% | 10.07% | 1.52% | - | - | Upgrade
|
EPS (Basic) | -0.89 | -1.08 | -3.38 | -4.31 | -3.50 | -8.12 | Upgrade
|
EPS (Diluted) | -0.89 | -1.08 | -3.38 | -4.31 | -3.50 | -8.12 | Upgrade
|
Free Cash Flow | -147.36 | -62.99 | -89.52 | -167.64 | -110.28 | -281.54 | Upgrade
|
Free Cash Flow Per Share | -1.20 | -0.55 | -1.48 | -3.06 | -2.04 | -5.21 | Upgrade
|
Gross Margin | 17.21% | 15.60% | 5.74% | -2.20% | 11.98% | -23.46% | Upgrade
|
Operating Margin | -9.78% | -12.16% | -31.93% | -61.98% | -53.70% | -104.02% | Upgrade
|
Profit Margin | -11.66% | -13.79% | -30.18% | -43.77% | -41.45% | -89.71% | Upgrade
|
Free Cash Flow Margin | -15.79% | -6.96% | -13.24% | -31.03% | -24.21% | -57.61% | Upgrade
|
EBITDA | -13.92 | -31.71 | -124.88 | -209.07 | -99.53 | -342.3 | Upgrade
|
EBITDA Margin | -1.49% | -3.50% | -18.48% | -38.69% | -21.85% | -70.04% | Upgrade
|
D&A For EBITDA | 77.34 | 78.37 | 90.94 | 125.82 | 145.09 | 166.07 | Upgrade
|
EBIT | -91.26 | -110.08 | -215.82 | -334.88 | -244.62 | -508.37 | Upgrade
|
EBIT Margin | -9.78% | -12.16% | -31.93% | -61.98% | -53.70% | -104.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.