ASROCK Incorporation (TPE:3515)
Taiwan
· Delayed Price · Currency is TWD 249.50
-5.00 (-1.96%)
Feb 27, 2025, 1:30 PM CST
ASROCK Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,052 | 18,992 | 17,121 | 19,763 | 17,912 | 13,415 | Upgrade
|
| Revenue Growth (YoY) | 20.61% | 10.93% | -13.37% | 10.33% | 33.52% | 31.61% | Upgrade
|
| Cost of Revenue | 17,311 | 15,162 | 13,420 | 14,199 | 14,060 | 10,976 | Upgrade
|
| Gross Profit | 4,740 | 3,830 | 3,701 | 5,564 | 3,852 | 2,439 | Upgrade
|
| Selling, General & Admin | 1,550 | 1,343 | 1,258 | 1,238 | 957.84 | 838.63 | Upgrade
|
| Research & Development | 1,467 | 1,324 | 1,260 | 1,264 | 1,040 | 821.5 | Upgrade
|
| Operating Expenses | 3,030 | 2,682 | 2,516 | 2,506 | 1,994 | 1,673 | Upgrade
|
| Operating Income | 1,711 | 1,147 | 1,185 | 3,058 | 1,858 | 766.81 | Upgrade
|
| Interest Expense | -3.05 | -5.37 | -11.7 | -0.8 | -0.9 | -2.43 | Upgrade
|
| Interest & Investment Income | 158.12 | 126.77 | 33.35 | 12.88 | 20.23 | 33.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -74.76 | -83.97 | 188.33 | -49.04 | -69.18 | -18.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.1 | 37.98 | 35.66 | 38.71 | 47.55 | 5.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,832 | 1,223 | 1,431 | 3,060 | 1,856 | 784.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.41 | -4.68 | - | 0.02 | - | - | Upgrade
|
| Pretax Income | 1,832 | 1,218 | 1,431 | 3,060 | 1,856 | 784.92 | Upgrade
|
| Income Tax Expense | 364.42 | 240.35 | 203.89 | 600.03 | 347.2 | 134.86 | Upgrade
|
| Earnings From Continuing Operations | 1,467 | 977.55 | 1,227 | 2,460 | 1,509 | 650.06 | Upgrade
|
| Minority Interest in Earnings | -262.9 | -58.51 | -160.56 | -78.88 | -145.49 | -52.58 | Upgrade
|
| Net Income | 1,204 | 919.04 | 1,066 | 2,381 | 1,363 | 597.48 | Upgrade
|
| Net Income to Common | 1,204 | 919.04 | 1,066 | 2,381 | 1,363 | 597.48 | Upgrade
|
| Net Income Growth | 95.75% | -13.81% | -55.22% | 74.68% | 128.14% | 0.77% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 123 | 121 | 121 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 123 | 122 | 121 | 121 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.89% | 1.17% | 0.35% | 0.11% | -0.30% | Upgrade
|
| EPS (Basic) | 9.89 | 7.54 | 8.69 | 19.67 | 11.30 | 4.95 | Upgrade
|
| EPS (Diluted) | 9.85 | 7.52 | 8.65 | 19.53 | 11.22 | 4.92 | Upgrade
|
| EPS Growth | 95.33% | -13.06% | -55.71% | 74.06% | 128.05% | 1.03% | Upgrade
|
| Free Cash Flow | 1,370 | 2,620 | 1,053 | 977.9 | 1,317 | 1,319 | Upgrade
|
| Free Cash Flow Per Share | 11.21 | 21.43 | 8.54 | 8.02 | 10.84 | 10.87 | Upgrade
|
| Dividend Per Share | 6.900 | 6.900 | 8.000 | 13.000 | 8.000 | 4.000 | Upgrade
|
| Dividend Growth | -13.75% | -13.75% | -38.46% | 62.50% | 100.00% | 0% | Upgrade
|
| Gross Margin | 21.50% | 20.16% | 21.61% | 28.15% | 21.51% | 18.18% | Upgrade
|
| Operating Margin | 7.76% | 6.04% | 6.92% | 15.47% | 10.37% | 5.72% | Upgrade
|
| Profit Margin | 5.46% | 4.84% | 6.23% | 12.05% | 7.61% | 4.45% | Upgrade
|
| Free Cash Flow Margin | 6.21% | 13.79% | 6.15% | 4.95% | 7.35% | 9.83% | Upgrade
|
| EBITDA | 1,840 | 1,281 | 1,270 | 3,108 | 1,901 | 806.43 | Upgrade
|
| EBITDA Margin | 8.35% | 6.74% | 7.42% | 15.73% | 10.61% | 6.01% | Upgrade
|
| D&A For EBITDA | 129.69 | 133.75 | 85.16 | 49.99 | 43.12 | 39.61 | Upgrade
|
| EBIT | 1,711 | 1,147 | 1,185 | 3,058 | 1,858 | 766.81 | Upgrade
|
| EBIT Margin | 7.76% | 6.04% | 6.92% | 15.47% | 10.37% | 5.72% | Upgrade
|
| Effective Tax Rate | 19.89% | 19.73% | 14.25% | 19.61% | 18.71% | 17.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.