Machvision Inc. (TPE: 3563)
Taiwan
· Delayed Price · Currency is TWD 359.50
+21.50 (6.36%)
Jan 20, 2025, 1:30 PM CST
Machvision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,162 | 1,761 | 2,102 | 2,750 | 2,398 | 2,543 | Upgrade
|
| Revenue Growth (YoY) | -42.56% | -16.25% | -23.56% | 14.70% | -5.72% | -18.27% | Upgrade
|
| Cost of Revenue | 557.61 | 715.89 | 888.11 | 1,056 | 878.19 | 904.52 | Upgrade
|
| Gross Profit | 603.92 | 1,045 | 1,214 | 1,695 | 1,520 | 1,639 | Upgrade
|
| Selling, General & Admin | 236.98 | 315.34 | 348.44 | 380.6 | 341.9 | 352.99 | Upgrade
|
| Research & Development | 220.92 | 237.81 | 242.07 | 282.24 | 243.67 | 217.29 | Upgrade
|
| Operating Expenses | 525.18 | 586.48 | 580.63 | 625.81 | 650.57 | 568.43 | Upgrade
|
| Operating Income | 78.74 | 458.21 | 633.56 | 1,069 | 869.1 | 1,070 | Upgrade
|
| Interest Expense | -1.28 | -2.22 | -5.7 | -6.17 | -2.95 | -2.01 | Upgrade
|
| Interest & Investment Income | 60.1 | 30.51 | 7.75 | 4.26 | 3.53 | 8.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.99 | 6.02 | 83.46 | -25.79 | -68.21 | -30.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.74 | 11.14 | 14.88 | 4.03 | 6.69 | 5.58 | Upgrade
|
| EBT Excluding Unusual Items | 151.28 | 503.66 | 733.95 | 1,045 | 808.15 | 1,053 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.71 | -0.29 | - | - | -4.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.26 | -0.06 | -0.15 | -0.05 | 0.11 | Upgrade
|
| Other Unusual Items | 0.01 | 3.12 | 0 | 0.02 | 0.38 | - | Upgrade
|
| Pretax Income | 149.5 | 506.23 | 733.89 | 1,045 | 804.41 | 1,053 | Upgrade
|
| Income Tax Expense | 28.92 | 93.61 | 142.11 | 218.5 | 149.89 | 185.74 | Upgrade
|
| Earnings From Continuing Operations | 120.58 | 412.62 | 591.78 | 826.47 | 654.52 | 866.87 | Upgrade
|
| Minority Interest in Earnings | 8.61 | 13.33 | 5.55 | 1.28 | 5.53 | -14.27 | Upgrade
|
| Net Income | 129.19 | 425.95 | 597.32 | 827.75 | 660.05 | 852.6 | Upgrade
|
| Net Income to Common | 129.19 | 425.95 | 597.32 | 827.75 | 660.05 | 852.6 | Upgrade
|
| Net Income Growth | -76.86% | -28.69% | -27.84% | 25.41% | -22.58% | -34.23% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 52 | 45 | 45 | 44 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 52 | 45 | 45 | 44 | 43 | Upgrade
|
| Shares Change (YoY) | 19.46% | 15.33% | 0.22% | 1.99% | 2.98% | -0.31% | Upgrade
|
| EPS (Basic) | 2.22 | 8.21 | 13.35 | 18.51 | 15.02 | 20.01 | Upgrade
|
| EPS (Diluted) | 2.21 | 8.17 | 13.22 | 18.36 | 14.93 | 19.86 | Upgrade
|
| EPS Growth | -80.67% | -38.20% | -28.00% | 22.97% | -24.82% | -34.04% | Upgrade
|
| Free Cash Flow | 349.91 | 479.15 | 739.83 | 781.36 | 705.95 | 108.46 | Upgrade
|
| Free Cash Flow Per Share | 6.01 | 9.19 | 16.37 | 17.33 | 15.97 | 2.53 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 10.000 | 12.000 | 12.000 | 10.000 | Upgrade
|
| Dividend Growth | -22.22% | -30.00% | -16.67% | 0% | 20.00% | -62.96% | Upgrade
|
| Gross Margin | 51.99% | 59.34% | 57.76% | 61.61% | 63.38% | 64.44% | Upgrade
|
| Operating Margin | 6.78% | 26.03% | 30.14% | 38.86% | 36.24% | 42.09% | Upgrade
|
| Profit Margin | 11.12% | 24.19% | 28.41% | 30.10% | 27.53% | 33.52% | Upgrade
|
| Free Cash Flow Margin | 30.12% | 27.22% | 35.19% | 28.41% | 29.44% | 4.26% | Upgrade
|
| EBITDA | 102.28 | 486.71 | 661.6 | 1,095 | 892.48 | 1,084 | Upgrade
|
| EBITDA Margin | 8.81% | 27.64% | 31.47% | 39.81% | 37.22% | 42.60% | Upgrade
|
| D&A For EBITDA | 23.54 | 28.49 | 28.04 | 26.1 | 23.39 | 13.06 | Upgrade
|
| EBIT | 78.74 | 458.21 | 633.56 | 1,069 | 869.1 | 1,070 | Upgrade
|
| EBIT Margin | 6.78% | 26.03% | 30.14% | 38.86% | 36.24% | 42.09% | Upgrade
|
| Effective Tax Rate | 19.34% | 18.49% | 19.36% | 20.91% | 18.63% | 17.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.