Scientech Corporation (TPE: 3583)
Taiwan
· Delayed Price · Currency is TWD 375.50
+4.00 (1.08%)
Jan 20, 2025, 1:30 PM CST
Scientech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,045 | 6,905 | 5,601 | 4,669 | 3,572 | 3,934 | Upgrade
|
| Other Revenue | 11.69 | 7.29 | 49.42 | 14.81 | 7.82 | 15.41 | Upgrade
|
| Revenue | 9,057 | 6,912 | 5,650 | 4,684 | 3,580 | 3,949 | Upgrade
|
| Revenue Growth (YoY) | 38.39% | 22.34% | 20.63% | 30.83% | -9.35% | -0.97% | Upgrade
|
| Cost of Revenue | 6,226 | 4,706 | 3,560 | 2,977 | 2,124 | 2,565 | Upgrade
|
| Gross Profit | 2,831 | 2,206 | 2,090 | 1,707 | 1,456 | 1,384 | Upgrade
|
| Selling, General & Admin | 1,300 | 1,142 | 1,053 | 857.62 | 751.44 | 714.27 | Upgrade
|
| Research & Development | 363.81 | 341.44 | 320.62 | 280.11 | 247.93 | 246.27 | Upgrade
|
| Other Operating Expenses | -5.34 | 4.79 | 5.97 | 40.19 | - | - | Upgrade
|
| Operating Expenses | 1,651 | 1,488 | 1,380 | 1,152 | 990.97 | 996.57 | Upgrade
|
| Operating Income | 1,180 | 717.72 | 710.3 | 555.25 | 464.94 | 387.56 | Upgrade
|
| Interest Expense | -11.29 | -4.59 | -3.4 | -3.11 | -3.9 | -1.58 | Upgrade
|
| Interest & Investment Income | 160.85 | 121.27 | 10.22 | 0.95 | 1.61 | 3.52 | Upgrade
|
| Earnings From Equity Investments | -22.2 | -30.65 | -65.67 | -35.92 | -11.57 | 3.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -214.92 | -54.7 | 77.88 | -42.83 | -46.11 | -6.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.75 | 31.57 | -0.14 | 23.01 | 8.56 | 11.67 | Upgrade
|
| EBT Excluding Unusual Items | 1,137 | 780.63 | 729.18 | 497.34 | 413.53 | 397.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.3 | 80.63 | 6.71 | 0.91 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.1 | 1.1 | 5.51 | Upgrade
|
| Asset Writedown | 0.18 | -0.92 | - | 25.8 | -25.8 | - | Upgrade
|
| Pretax Income | 1,149 | 860.34 | 735.89 | 523.95 | 388.83 | 403.45 | Upgrade
|
| Income Tax Expense | 289.62 | 210.04 | 167.3 | 104.04 | 83.37 | 80.76 | Upgrade
|
| Net Income | 859.62 | 650.3 | 568.58 | 419.91 | 305.46 | 322.7 | Upgrade
|
| Net Income to Common | 859.62 | 650.3 | 568.58 | 419.91 | 305.46 | 322.7 | Upgrade
|
| Net Income Growth | 40.65% | 14.37% | 35.41% | 37.47% | -5.34% | -22.76% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 81 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | 0.91% | -0.53% | 0.40% | -0.23% | 0.11% | -1.29% | Upgrade
|
| EPS (Basic) | 10.70 | 8.10 | 7.08 | 5.23 | 3.80 | 4.02 | Upgrade
|
| EPS (Diluted) | 10.61 | 8.05 | 7.00 | 5.19 | 3.77 | 3.98 | Upgrade
|
| EPS Growth | 40.28% | 15.00% | 34.87% | 37.67% | -5.28% | -21.81% | Upgrade
|
| Free Cash Flow | 991.1 | 944.9 | 1,918 | 1,504 | 694.5 | 148.83 | Upgrade
|
| Free Cash Flow Per Share | 12.15 | 11.70 | 23.62 | 18.59 | 8.57 | 1.84 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.600 | 2.500 | 1.850 | 2.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 44.00% | 35.14% | -7.50% | -20.00% | Upgrade
|
| Gross Margin | 31.26% | 31.92% | 37.00% | 36.45% | 40.67% | 35.05% | Upgrade
|
| Operating Margin | 13.02% | 10.38% | 12.57% | 11.85% | 12.99% | 9.81% | Upgrade
|
| Profit Margin | 9.49% | 9.41% | 10.06% | 8.97% | 8.53% | 8.17% | Upgrade
|
| Free Cash Flow Margin | 10.94% | 13.67% | 33.95% | 32.10% | 19.40% | 3.77% | Upgrade
|
| EBITDA | 1,292 | 828.16 | 810.97 | 651.86 | 583.63 | 506.89 | Upgrade
|
| EBITDA Margin | 14.27% | 11.98% | 14.35% | 13.92% | 16.30% | 12.83% | Upgrade
|
| D&A For EBITDA | 112.49 | 110.44 | 100.67 | 96.62 | 118.69 | 119.33 | Upgrade
|
| EBIT | 1,180 | 717.72 | 710.3 | 555.25 | 464.94 | 387.56 | Upgrade
|
| EBIT Margin | 13.02% | 10.38% | 12.57% | 11.85% | 12.99% | 9.81% | Upgrade
|
| Effective Tax Rate | 25.20% | 24.41% | 22.73% | 19.86% | 21.44% | 20.02% | Upgrade
|
| Revenue as Reported | 9,057 | 6,912 | 5,650 | 4,684 | 3,580 | 3,949 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.