Scientech Corporation (TPE:3583)
Taiwan · Delayed Price · Currency is TWD 318.00
-9.00 (-2.75%)
Feb 2, 2026, 1:35 PM CST
Scientech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,109 | 9,678 | 6,905 | 5,601 | 4,669 | 3,572 |
Other Revenue | 18.79 | 10.51 | 7.29 | 49.42 | 14.81 | 7.82 |
| 11,127 | 9,688 | 6,912 | 5,650 | 4,684 | 3,580 | |
Revenue Growth (YoY) | 22.86% | 40.17% | 22.34% | 20.63% | 30.83% | -9.35% |
Cost of Revenue | 7,623 | 6,788 | 4,706 | 3,560 | 2,977 | 2,124 |
Gross Profit | 3,505 | 2,901 | 2,206 | 2,090 | 1,707 | 1,456 |
Selling, General & Admin | 1,680 | 1,413 | 1,142 | 1,053 | 857.62 | 751.44 |
Research & Development | 442.74 | 377.55 | 341.44 | 320.62 | 280.11 | 247.93 |
Other Operating Expenses | -5.18 | -5.15 | 4.79 | 5.97 | 40.19 | - |
Operating Expenses | 2,127 | 1,785 | 1,488 | 1,380 | 1,152 | 990.97 |
Operating Income | 1,378 | 1,116 | 717.72 | 710.3 | 555.25 | 464.94 |
Interest Expense | -28.72 | -17.84 | -4.59 | -3.4 | -3.11 | -3.9 |
Interest & Investment Income | 158.73 | 166.68 | 121.27 | 10.22 | 0.95 | 1.61 |
Earnings From Equity Investments | -5.16 | -22.72 | -30.65 | -65.67 | -35.92 | -11.57 |
Currency Exchange Gain (Loss) | -105.56 | 14.88 | -54.7 | 77.88 | -42.83 | -46.11 |
Other Non Operating Income (Expenses) | 59.96 | 20.15 | 31.57 | -0.14 | 23.01 | 8.56 |
EBT Excluding Unusual Items | 1,457 | 1,277 | 780.63 | 729.18 | 497.34 | 413.53 |
Gain (Loss) on Sale of Investments | -5.13 | - | 80.63 | 6.71 | 0.91 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.1 | 1.1 |
Asset Writedown | - | - | -0.92 | - | 25.8 | -25.8 |
Pretax Income | 1,452 | 1,277 | 860.34 | 735.89 | 523.95 | 388.83 |
Income Tax Expense | 403.49 | 349.72 | 210.04 | 167.3 | 104.04 | 83.37 |
Net Income | 1,030 | 926.98 | 650.3 | 568.58 | 419.91 | 305.46 |
Net Income to Common | 1,030 | 926.98 | 650.3 | 568.58 | 419.91 | 305.46 |
Net Income Growth | 19.81% | 42.55% | 14.37% | 35.41% | 37.46% | -5.34% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 84 | 83 | 81 | 81 | 81 | 81 |
Shares Change (YoY) | 3.22% | 2.14% | -0.53% | 0.40% | -0.23% | 0.11% |
EPS (Basic) | 12.82 | 11.54 | 8.10 | 7.08 | 5.23 | 3.80 |
EPS (Diluted) | 12.44 | 11.36 | 8.05 | 7.00 | 5.19 | 3.77 |
EPS Growth | 17.28% | 41.07% | 15.00% | 34.88% | 37.67% | -5.28% |
Free Cash Flow | -263.37 | 1,179 | 944.9 | 1,918 | 1,504 | 694.5 |
Free Cash Flow Per Share | -3.13 | 14.28 | 11.70 | 23.62 | 18.59 | 8.56 |
Dividend Per Share | 4.500 | 4.500 | 4.000 | 3.600 | 2.500 | 1.850 |
Dividend Growth | 12.50% | 12.50% | 11.11% | 44.00% | 35.13% | -7.50% |
Gross Margin | 31.50% | 29.94% | 31.92% | 37.00% | 36.45% | 40.67% |
Operating Margin | 12.38% | 11.51% | 10.38% | 12.57% | 11.86% | 12.99% |
Profit Margin | 9.26% | 9.57% | 9.41% | 10.06% | 8.96% | 8.53% |
Free Cash Flow Margin | -2.37% | 12.17% | 13.67% | 33.95% | 32.10% | 19.40% |
EBITDA | 1,550 | 1,233 | 828.16 | 810.97 | 651.86 | 583.63 |
EBITDA Margin | 13.93% | 12.73% | 11.98% | 14.35% | 13.92% | 16.30% |
D&A For EBITDA | 172.4 | 117.64 | 110.44 | 100.67 | 96.62 | 118.69 |
EBIT | 1,378 | 1,116 | 717.72 | 710.3 | 555.25 | 464.94 |
EBIT Margin | 12.38% | 11.51% | 10.38% | 12.57% | 11.86% | 12.99% |
Effective Tax Rate | 27.79% | 27.39% | 24.41% | 22.73% | 19.86% | 21.44% |
Revenue as Reported | 11,127 | 9,688 | 6,912 | 5,650 | 4,684 | 3,580 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.