Scientech Corporation (TPE:3583)
Taiwan
· Delayed Price · Currency is TWD 279.50
-1.00 (-0.36%)
Apr 2, 2025, 1:30 PM CST
Scientech Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 926.98 | 650.3 | 568.58 | 419.91 | 305.46 | Upgrade
|
| Depreciation & Amortization | 135.74 | 121.56 | 113.86 | 109.46 | 129.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | 0.01 | -0.09 | 0.1 | -1.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | -25.8 | 31.56 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.79 | -80.39 | -6.71 | -0.91 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 22.72 | 30.65 | 65.67 | 35.92 | 11.57 | Upgrade
|
| Provision & Write-off of Bad Debts | -4.78 | -3.81 | 12.6 | -25.96 | -8.4 | Upgrade
|
| Other Operating Activities | 447.51 | 312.16 | 117.16 | 125.73 | 70.09 | Upgrade
|
| Change in Accounts Receivable | 220.6 | 68.6 | 204.86 | -259.9 | -127.13 | Upgrade
|
| Change in Inventory | -2,289 | -4,775 | -2,952 | -1,498 | -301.97 | Upgrade
|
| Change in Accounts Payable | -442.09 | -228.34 | 1,009 | 582.38 | 148.44 | Upgrade
|
| Change in Unearned Revenue | 2,054 | 4,153 | 4,495 | 2,498 | 493.71 | Upgrade
|
| Change in Other Net Operating Assets | 656.82 | 754.88 | -1,309 | -386.89 | -29.22 | Upgrade
|
| Operating Cash Flow | 1,726 | 1,004 | 2,319 | 1,574 | 722.05 | Upgrade
|
| Operating Cash Flow Growth | 71.86% | -56.71% | 47.38% | 117.95% | 255.58% | Upgrade
|
| Capital Expenditures | -546.82 | -59.22 | -401.08 | -70.03 | -27.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.13 | 0 | 1.06 | 0.12 | 2.72 | Upgrade
|
| Investment in Securities | -207.75 | 87.66 | -16.76 | -155.73 | -416.64 | Upgrade
|
| Other Investing Activities | -6.66 | -2.83 | -4.85 | -2.5 | -0.93 | Upgrade
|
| Investing Cash Flow | -761.1 | 25.61 | -421.63 | -228.13 | -442.41 | Upgrade
|
| Short-Term Debt Issued | 657.61 | 326.69 | 248.04 | 272.54 | 222.4 | Upgrade
|
| Long-Term Debt Issued | 1,365 | - | 200 | - | 300 | Upgrade
|
| Total Debt Issued | 2,023 | 326.69 | 448.04 | 272.54 | 522.4 | Upgrade
|
| Short-Term Debt Repaid | -401.76 | -455.08 | -59.17 | -249.93 | - | Upgrade
|
| Long-Term Debt Repaid | -17.59 | -10.2 | -212.71 | -12.25 | -309.64 | Upgrade
|
| Total Debt Repaid | -419.35 | -465.28 | -271.88 | -262.18 | -309.64 | Upgrade
|
| Net Debt Issued (Repaid) | 1,603 | -138.6 | 176.16 | 10.36 | 212.77 | Upgrade
|
| Common Dividends Paid | -321.31 | -289.18 | -200.82 | -148.61 | -160.66 | Upgrade
|
| Financing Cash Flow | 1,282 | -427.78 | -24.66 | -138.25 | 52.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | 107.23 | -22.93 | 55.58 | -11.81 | -4.68 | Upgrade
|
| Net Cash Flow | 2,354 | 579.03 | 1,929 | 1,196 | 327.08 | Upgrade
|
| Free Cash Flow | 1,179 | 944.9 | 1,918 | 1,504 | 694.5 | Upgrade
|
| Free Cash Flow Growth | 24.75% | -50.74% | 27.57% | 116.52% | 366.63% | Upgrade
|
| Free Cash Flow Margin | 12.17% | 13.67% | 33.95% | 32.10% | 19.40% | Upgrade
|
| Free Cash Flow Per Share | 14.28 | 11.70 | 23.62 | 18.59 | 8.56 | Upgrade
|
| Cash Interest Paid | 5.12 | 4.64 | 3.37 | 3.17 | 3.82 | Upgrade
|
| Cash Income Tax Paid | 295.41 | 188.95 | 133.73 | 67.91 | 16.51 | Upgrade
|
| Levered Free Cash Flow | 930.77 | 859.16 | 1,760 | 1,373 | 755.76 | Upgrade
|
| Unlevered Free Cash Flow | 941.92 | 862.03 | 1,762 | 1,374 | 758.2 | Upgrade
|
| Change in Net Working Capital | -655.79 | -351.11 | -1,605 | -988.01 | -366.14 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.