ACES Electronics Co., Ltd. (TPE:3605)

ACES Electronics Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,001	2,058	2,459	2,568	1,774
Trading Asset Securities	1.82	-	-	99.99	326.02
Cash & Short-Term Investments	2,003	2,058	2,459	2,668	2,100
Cash Growth	-2.70%	-16.29%	-7.84%	27.03%	23.86%
Accounts Receivable	3,153	2,581	2,645	2,906	2,278
Other Receivables	198.54	162.49	133.65	85.72	51.06
Receivables	3,352	2,743	2,779	2,991	2,329
Inventory	1,394	1,189	1,454	1,663	1,158
Prepaid Expenses	79.34	87.02	141.15	106.45	92.76
Other Current Assets	140.58	97.74	165.22	165.84	44.13
Total Current Assets	6,969	6,175	6,998	7,595	5,724
Property, Plant & Equipment	4,985	4,339	3,946	3,405	2,892
Long-Term Investments	641.23	595.92	831.22	834.66	485.68
Goodwill	33.31	31.2	31.2	28.12	-
Other Intangible Assets	121.01	110.83	123.1	127.98	26.47
Long-Term Deferred Tax Assets	69.27	80.57	80.58	78.38	70.46
Other Long-Term Assets	778.44	917.77	830.63	803.71	1,096
Total Assets	13,596	12,251	12,840	12,873	10,295
Accounts Payable	1,961	1,409	1,624	1,922	1,476
Short-Term Debt	195	1,467	1,429	1,044	1,198
Current Portion of Long-Term Debt	233.13	773.94	1,119	240.29	47.42
Current Portion of Leases	45.86	51.26	47.04	67.13	58.31
Current Income Taxes Payable	50.23	11.77	56.37	49.9	58.09
Other Current Liabilities	1,086	950.97	1,117	1,220	884.27
Total Current Liabilities	3,570	4,664	5,392	4,544	3,723
Long-Term Debt	2,991	1,737	1,216	2,059	1,386
Long-Term Leases	91.17	110.08	75.67	108.41	129.57
Long-Term Deferred Tax Liabilities	356.02	307.89	317.01	301.97	321.28
Other Long-Term Liabilities	78.43	129.51	138.9	274.45	117.33
Total Liabilities	7,134	6,994	7,185	7,340	5,731
Common Stock	1,419	1,344	1,344	1,344	1,224
Additional Paid-In Capital	1,586	993.27	988.62	1,002	476.17
Retained Earnings	3,372	3,025	3,363	3,329	2,912
Comprehensive Income & Other	83.84	-107.57	-59.12	-162.97	-118.57
Total Common Equity	6,461	5,255	5,637	5,512	4,494
Minority Interest	0.81	1.75	18.23	19.99	70.59
Shareholders' Equity	6,462	5,257	5,655	5,532	4,564
Total Liabilities & Equity	13,596	12,251	12,840	12,873	10,295
Total Debt	3,556	4,140	3,886	3,519	2,820
Net Cash (Debt)	-1,553	-2,081	-1,428	-850.92	-719.4
Net Cash Per Share	-9.99	-15.48	-9.65	-6.27	-5.83
Filing Date Shares Outstanding	141.88	134.42	134.42	134.4	122.4
Total Common Shares Outstanding	141.88	134.42	134.42	134.4	122.4
Working Capital	3,398	1,512	1,606	3,051	2,002
Book Value Per Share	45.54	39.09	41.94	41.01	36.71
Tangible Book Value	6,307	5,113	5,483	5,356	4,467
Tangible Book Value Per Share	44.45	38.04	40.79	39.85	36.50
Land	864.04	338.58	338.58	338.42	338.47
Buildings	2,028	1,546	1,561	1,456	1,333
Machinery	5,024	4,623	4,494	4,075	3,779
Construction In Progress	1,142	1,229	705.72	186.38	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.