ACES Electronics Co., Ltd. (TPE:3605)
Taiwan
· Delayed Price · Currency is TWD 49.70
+1.95 (4.08%)
May 2, 2025, 1:30 PM CST
ACES Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 344.06 | -266.54 | 225.32 | 510.86 | 276.37 | Upgrade
|
| Depreciation & Amortization | 711.91 | 688.92 | 678.28 | 577.51 | 458.83 | Upgrade
|
| Other Amortization | 27.64 | 17.51 | 20.38 | 15.66 | 7.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.79 | 9.01 | 15.9 | 1.46 | -6.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | -7.51 | -6.07 | 4.96 | -1.88 | -1.42 | Upgrade
|
| Loss (Gain) From Sale of Investments | -21.11 | -3.5 | 32.74 | -39.47 | 4.5 | Upgrade
|
| Loss (Gain) on Equity Investments | 7.63 | 10.65 | -10.1 | -31.26 | -72.8 | Upgrade
|
| Stock-Based Compensation | 21.22 | - | - | 20.88 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -2.84 | -0.49 | 0.45 | -6.83 | -2.38 | Upgrade
|
| Other Operating Activities | 86.31 | -17.48 | 10.76 | -23.97 | -12.88 | Upgrade
|
| Change in Accounts Receivable | -756.14 | 251.91 | 290.62 | -87.89 | 195.22 | Upgrade
|
| Change in Inventory | -189.45 | 268.82 | 224.99 | -310.37 | -86.02 | Upgrade
|
| Change in Accounts Payable | 553.58 | -216.97 | -296.7 | 26.94 | 124.09 | Upgrade
|
| Change in Other Net Operating Assets | 245.18 | -72.46 | -14.95 | 117.26 | 64.36 | Upgrade
|
| Operating Cash Flow | 1,020 | 663.32 | 1,183 | 768.9 | 791.34 | Upgrade
|
| Operating Cash Flow Growth | 53.72% | -43.91% | 53.81% | -2.84% | 15.60% | Upgrade
|
| Capital Expenditures | -1,253 | -887.26 | -1,116 | -1,020 | -569.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 33.91 | 97.87 | 22.47 | 37 | 66.66 | Upgrade
|
| Cash Acquisitions | - | -7.69 | - | 117.61 | - | Upgrade
|
| Divestitures | - | 21.16 | - | - | 16.48 | Upgrade
|
| Sale (Purchase) of Intangibles | -34.76 | -39.36 | -36.45 | -38.59 | -18.27 | Upgrade
|
| Investment in Securities | -36.12 | 22.26 | 56.68 | 25.82 | -385.14 | Upgrade
|
| Other Investing Activities | 173.5 | -256.62 | -62.44 | -4.79 | -58.7 | Upgrade
|
| Investing Cash Flow | -1,117 | -1,050 | -1,136 | -882.54 | -870.34 | Upgrade
|
| Short-Term Debt Issued | - | 51.6 | 353.71 | - | 181.1 | Upgrade
|
| Long-Term Debt Issued | 4,822 | 3,775 | 3,961 | 4,362 | 3,130 | Upgrade
|
| Total Debt Issued | 4,822 | 3,827 | 4,315 | 4,362 | 3,311 | Upgrade
|
| Short-Term Debt Repaid | -1,272 | - | - | -158.74 | - | Upgrade
|
| Long-Term Debt Repaid | -3,547 | -3,695 | -4,015 | -3,501 | -2,768 | Upgrade
|
| Total Debt Repaid | -4,819 | -3,695 | -4,015 | -3,660 | -2,768 | Upgrade
|
| Net Debt Issued (Repaid) | 3.85 | 131.81 | 300.06 | 702.09 | 543.17 | Upgrade
|
| Issuance of Common Stock | 17.48 | - | - | 477.5 | - | Upgrade
|
| Repurchase of Common Stock | -0.21 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -73.93 | -201.59 | -85.68 | -91.8 | Upgrade
|
| Other Financing Activities | -51.21 | -14.78 | -137.55 | -93.75 | -73.23 | Upgrade
|
| Financing Cash Flow | -30.09 | 43.1 | -39.09 | 1,000 | 378.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | 70.03 | -57.19 | -117.2 | -58.8 | -53.69 | Upgrade
|
| Net Cash Flow | -57.32 | -400.41 | -109.28 | 827.72 | 245.45 | Upgrade
|
| Free Cash Flow | -233.8 | -223.94 | 66.75 | -250.7 | 222.03 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 1590.76% | Upgrade
|
| Free Cash Flow Margin | -2.39% | -2.64% | 0.64% | -2.37% | 2.75% | Upgrade
|
| Free Cash Flow Per Share | -1.50 | -1.67 | 0.45 | -1.85 | 1.80 | Upgrade
|
| Cash Interest Paid | 77.85 | 86.43 | 63.61 | 43.59 | 34.83 | Upgrade
|
| Cash Income Tax Paid | -17.46 | 36.58 | 100.44 | 104.25 | 59.93 | Upgrade
|
| Levered Free Cash Flow | -541.9 | -498.73 | -478.3 | -680.58 | 367.11 | Upgrade
|
| Unlevered Free Cash Flow | -477.19 | -430.78 | -425.13 | -651.95 | 388.88 | Upgrade
|
| Change in Net Working Capital | 123.78 | 3.88 | 6.92 | 529.07 | -292.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.