Coxon Precise Industrial Co., Ltd (TPE:3607)
14.55
+0.55 (3.93%)
Mar 13, 2026, 1:30 PM CST
Coxon Precise Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,784 | 3,137 | 2,637 | 2,858 | 3,841 | |
Revenue Growth (YoY) | -11.24% | 18.94% | -7.71% | -25.60% | 15.60% |
Cost of Revenue | 2,499 | 2,840 | 2,409 | 2,862 | 3,832 |
Gross Profit | 285.54 | 296.83 | 228.39 | -4.64 | 8.93 |
Selling, General & Admin | 370.98 | 352.81 | 370.27 | 423.89 | 467.91 |
Research & Development | 2.67 | 4.02 | 4.31 | 8.47 | 8.79 |
Other Operating Expenses | -7.88 | - | - | - | - |
Operating Expenses | 365.77 | 360.41 | 365.05 | 434.14 | 474.75 |
Operating Income | -80.23 | -63.58 | -136.66 | -438.77 | -465.82 |
Interest Expense | -19.4 | -18.86 | -22.15 | -23.33 | -23.33 |
Interest & Investment Income | 13.86 | 18.78 | 15.49 | 5.99 | 7.4 |
Earnings From Equity Investments | - | - | -0.13 | -0.2 | -1 |
Currency Exchange Gain (Loss) | - | 17.27 | 0.51 | -1.69 | 2.08 |
Other Non Operating Income (Expenses) | 87.57 | 67.6 | 89.81 | 129.75 | 139.29 |
EBT Excluding Unusual Items | 1.8 | 21.21 | -53.14 | -328.25 | -341.37 |
Gain (Loss) on Sale of Investments | - | - | 0.15 | - | 9.31 |
Gain (Loss) on Sale of Assets | - | 0.97 | 12.56 | 81.9 | 126.16 |
Asset Writedown | - | - | - | -7.53 | -87.74 |
Other Unusual Items | - | - | - | 0.84 | 7.14 |
Pretax Income | 1.8 | 22.18 | -40.42 | -253.03 | -286.51 |
Income Tax Expense | -0.41 | 0.79 | 0.09 | 5.87 | 7.55 |
Earnings From Continuing Operations | 2.21 | 21.39 | -40.51 | -258.9 | -294.06 |
Net Income to Company | 2.21 | 21.39 | -40.51 | -258.9 | -294.06 |
Minority Interest in Earnings | - | -0.93 | -3.7 | -12.38 | 23.74 |
Net Income | 2.21 | 20.46 | -44.22 | -271.29 | -270.32 |
Net Income to Common | 2.21 | 20.46 | -44.22 | -271.29 | -270.32 |
Net Income Growth | -89.20% | - | - | - | - |
Shares Outstanding (Basic) | 111 | 122 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 111 | 122 | 122 | 122 | 122 |
Shares Change (YoY) | -9.23% | 0.06% | - | - | - |
EPS (Basic) | 0.02 | 0.17 | -0.36 | -2.23 | -2.22 |
EPS (Diluted) | 0.02 | 0.17 | -0.36 | -2.23 | -2.22 |
EPS Growth | -88.11% | - | - | - | - |
Free Cash Flow | 119.89 | 114 | 163.4 | -38.94 | -168.86 |
Free Cash Flow Per Share | 1.08 | 0.94 | 1.34 | -0.32 | -1.39 |
Dividend Per Share | - | 0.700 | 0.700 | 1.000 | - |
Dividend Growth | - | - | -30.00% | - | - |
Gross Margin | 10.26% | 9.46% | 8.66% | -0.16% | 0.23% |
Operating Margin | -2.88% | -2.03% | -5.18% | -15.35% | -12.13% |
Profit Margin | 0.08% | 0.65% | -1.68% | -9.49% | -7.04% |
Free Cash Flow Margin | 4.31% | 3.63% | 6.20% | -1.36% | -4.40% |
EBITDA | 107.8 | 37.95 | -22.87 | -299.82 | -275.49 |
EBITDA Margin | 3.87% | 1.21% | -0.87% | -10.49% | -7.17% |
D&A For EBITDA | 188.03 | 101.53 | 113.79 | 138.95 | 190.33 |
EBIT | -80.23 | -63.58 | -136.66 | -438.77 | -465.82 |
EBIT Margin | -2.88% | -2.03% | -5.18% | -15.35% | -12.13% |
Effective Tax Rate | - | 3.54% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.