Coxon Precise Industrial Co., Ltd (TPE:3607)
13.95
-0.30 (-2.11%)
Feb 2, 2026, 1:35 PM CST
Coxon Precise Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,061 | 3,137 | 2,637 | 2,858 | 3,841 | 3,323 | |
Revenue Growth (YoY) | 5.01% | 18.94% | -7.71% | -25.60% | 15.60% | -22.98% |
Cost of Revenue | 2,722 | 2,840 | 2,409 | 2,862 | 3,832 | 3,312 |
Gross Profit | 339.33 | 296.83 | 228.39 | -4.64 | 8.93 | 10.82 |
Selling, General & Admin | 367.08 | 352.81 | 370.27 | 423.89 | 467.91 | 466.61 |
Research & Development | 2.99 | 4.02 | 4.31 | 8.47 | 8.79 | 15.32 |
Operating Expenses | 365.19 | 360.41 | 365.05 | 434.14 | 474.75 | 469.83 |
Operating Income | -25.87 | -63.58 | -136.66 | -438.77 | -465.82 | -459.02 |
Interest Expense | -20.03 | -18.86 | -22.15 | -23.33 | -23.33 | -23.58 |
Interest & Investment Income | 14.81 | 18.78 | 15.49 | 5.99 | 7.4 | 2.65 |
Earnings From Equity Investments | - | - | -0.13 | -0.2 | -1 | -1.12 |
Currency Exchange Gain (Loss) | -5.5 | 17.27 | 0.51 | -1.69 | 2.08 | -2.75 |
Other Non Operating Income (Expenses) | 66.68 | 67.6 | 89.81 | 129.75 | 139.29 | 66.49 |
EBT Excluding Unusual Items | 30.09 | 21.21 | -53.14 | -328.25 | -341.37 | -417.32 |
Gain (Loss) on Sale of Investments | - | - | 0.15 | - | 9.31 | 2.43 |
Gain (Loss) on Sale of Assets | 29.32 | 0.97 | 12.56 | 81.9 | 126.16 | 17.47 |
Asset Writedown | - | - | - | -7.53 | -87.74 | -28.35 |
Other Unusual Items | - | - | - | 0.84 | 7.14 | 2.69 |
Pretax Income | 59.42 | 22.18 | -40.42 | -253.03 | -286.51 | -423.08 |
Income Tax Expense | 0.87 | 0.79 | 0.09 | 5.87 | 7.55 | 1.39 |
Earnings From Continuing Operations | 58.55 | 21.39 | -40.51 | -258.9 | -294.06 | -424.47 |
Net Income to Company | 58.55 | 21.39 | -40.51 | -258.9 | -294.06 | -424.47 |
Minority Interest in Earnings | - | -0.93 | -3.7 | -12.38 | 23.74 | 20.85 |
Net Income | 58.55 | 20.46 | -44.22 | -271.29 | -270.32 | -403.63 |
Net Income to Common | 58.55 | 20.46 | -44.22 | -271.29 | -270.32 | -403.63 |
Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Change (YoY) | 0.09% | 0.06% | - | - | - | - |
EPS (Basic) | 0.48 | 0.17 | -0.36 | -2.23 | -2.22 | -3.32 |
EPS (Diluted) | 0.48 | 0.17 | -0.36 | -2.23 | -2.22 | -3.32 |
Free Cash Flow | 172.56 | 114 | 163.4 | -38.94 | -168.86 | -58.98 |
Free Cash Flow Per Share | 1.42 | 0.94 | 1.34 | -0.32 | -1.39 | -0.48 |
Dividend Per Share | 0.700 | 0.700 | - | 1.000 | - | - |
Gross Margin | 11.09% | 9.46% | 8.66% | -0.16% | 0.23% | 0.33% |
Operating Margin | -0.84% | -2.03% | -5.18% | -15.35% | -12.13% | -13.81% |
Profit Margin | 1.91% | 0.65% | -1.68% | -9.49% | -7.04% | -12.15% |
Free Cash Flow Margin | 5.64% | 3.63% | 6.20% | -1.36% | -4.40% | -1.77% |
EBITDA | 68.08 | 37.95 | -22.87 | -299.82 | -275.49 | -231.17 |
EBITDA Margin | 2.22% | 1.21% | -0.87% | -10.49% | -7.17% | -6.96% |
D&A For EBITDA | 93.94 | 101.53 | 113.79 | 138.95 | 190.33 | 227.85 |
EBIT | -25.87 | -63.58 | -136.66 | -438.77 | -465.82 | -459.02 |
EBIT Margin | -0.84% | -2.03% | -5.18% | -15.35% | -12.13% | -13.81% |
Effective Tax Rate | 1.46% | 3.54% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.