Jentech Precision Industrial Co., Ltd (TPE: 3653)
Taiwan
· Delayed Price · Currency is TWD 1,425.00
-10.00 (-0.70%)
Dec 20, 2024, 1:30 PM CST
Jentech Precision Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,981 | 12,063 | 12,032 | 8,801 | 6,845 | 5,489 | Upgrade
|
| Revenue Growth (YoY) | 5.00% | 0.26% | 36.71% | 28.57% | 24.72% | 17.23% | Upgrade
|
| Cost of Revenue | 8,176 | 8,020 | 7,706 | 6,043 | 4,847 | 3,825 | Upgrade
|
| Gross Profit | 4,805 | 4,042 | 4,326 | 2,758 | 1,999 | 1,663 | Upgrade
|
| Selling, General & Admin | 904.67 | 838.18 | 837.81 | 658.49 | 579.1 | 444.45 | Upgrade
|
| Research & Development | 577.64 | 527.28 | 453.97 | 389.78 | 300.83 | 256.21 | Upgrade
|
| Operating Expenses | 1,482 | 1,365 | 1,292 | 1,048 | 879.93 | 700.65 | Upgrade
|
| Operating Income | 3,323 | 2,677 | 3,034 | 1,710 | 1,119 | 962.46 | Upgrade
|
| Interest Expense | -17.45 | -24.24 | -38.2 | -31.92 | -12.87 | -2.22 | Upgrade
|
| Interest & Investment Income | 128.78 | 123.45 | 38.19 | 7.91 | 10.34 | 18.67 | Upgrade
|
| Earnings From Equity Investments | 1.43 | 1.21 | -0.25 | -0.53 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 16.45 | -11.31 | 329.93 | -124.5 | -96.74 | -34.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.74 | 6.75 | 1.02 | -5.97 | 9.32 | 8.81 | Upgrade
|
| EBT Excluding Unusual Items | 3,478 | 2,773 | 3,365 | 1,555 | 1,029 | 953.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.18 | 14.52 | 3.96 | 19.08 | -3.34 | 18.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.6 | -1.79 | 0.01 | 17.65 | 30.37 | -0.12 | Upgrade
|
| Other Unusual Items | - | - | - | - | 132.19 | - | Upgrade
|
| Pretax Income | 3,505 | 2,786 | 3,369 | 1,592 | 1,188 | 971.59 | Upgrade
|
| Income Tax Expense | 735.45 | 533.84 | 712.43 | 353.6 | 207.22 | 191.05 | Upgrade
|
| Earnings From Continuing Operations | 2,770 | 2,252 | 2,656 | 1,238 | 980.96 | 780.54 | Upgrade
|
| Minority Interest in Earnings | 42.3 | 46.49 | -42.01 | -41.99 | 19.24 | - | Upgrade
|
| Net Income | 2,812 | 2,298 | 2,614 | 1,196 | 1,000 | 780.54 | Upgrade
|
| Net Income to Common | 2,812 | 2,298 | 2,614 | 1,196 | 1,000 | 780.54 | Upgrade
|
| Net Income Growth | 11.83% | -12.09% | 118.56% | 19.59% | 28.14% | 58.11% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 138 | 134 | 133 | 133 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 141 | 141 | 141 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.06% | 0.58% | 5.20% | 0.05% | -0.25% | Upgrade
|
| EPS (Basic) | 19.91 | 16.59 | 19.54 | 8.99 | 7.51 | 5.95 | Upgrade
|
| EPS (Diluted) | 19.83 | 16.28 | 18.64 | 8.55 | 7.48 | 5.84 | Upgrade
|
| EPS Growth | 11.30% | -12.67% | 118.00% | 14.30% | 28.02% | 57.33% | Upgrade
|
| Free Cash Flow | 2,251 | 2,604 | 1,990 | 220.96 | 153.15 | 381.8 | Upgrade
|
| Free Cash Flow Per Share | 15.87 | 18.42 | 14.07 | 1.57 | 1.15 | 2.86 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 12.000 | 5.455 | 5.455 | 4.546 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 119.99% | 0% | 20.00% | 38.89% | Upgrade
|
| Gross Margin | 37.02% | 33.51% | 35.95% | 31.34% | 29.20% | 30.30% | Upgrade
|
| Operating Margin | 25.60% | 22.19% | 25.22% | 19.43% | 16.35% | 17.54% | Upgrade
|
| Profit Margin | 21.66% | 19.05% | 21.73% | 13.59% | 14.61% | 14.22% | Upgrade
|
| Free Cash Flow Margin | 17.34% | 21.59% | 16.54% | 2.51% | 2.24% | 6.96% | Upgrade
|
| EBITDA | 3,861 | 3,174 | 3,477 | 2,118 | 1,472 | 1,185 | Upgrade
|
| EBITDA Margin | 29.74% | 26.31% | 28.90% | 24.07% | 21.51% | 21.59% | Upgrade
|
| D&A For EBITDA | 537.98 | 497.01 | 443.22 | 408.44 | 353.22 | 222.57 | Upgrade
|
| EBIT | 3,323 | 2,677 | 3,034 | 1,710 | 1,119 | 962.46 | Upgrade
|
| EBIT Margin | 25.60% | 22.19% | 25.22% | 19.43% | 16.35% | 17.54% | Upgrade
|
| Effective Tax Rate | 20.98% | 19.16% | 21.15% | 22.21% | 17.44% | 19.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.