Jentech Precision Industrial Co., Ltd (TPE:3653)
Taiwan
· Delayed Price · Currency is TWD 1,290.00
+20.00 (1.57%)
May 15, 2025, 11:39 AM CST
TPE:3653 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,166 | 14,278 | 12,063 | 12,032 | 8,801 | 6,845 | Upgrade
|
| Revenue Growth (YoY) | 33.58% | 18.37% | 0.26% | 36.71% | 28.57% | 24.72% | Upgrade
|
| Cost of Revenue | 9,673 | 8,913 | 8,020 | 7,706 | 6,043 | 4,847 | Upgrade
|
| Gross Profit | 6,493 | 5,365 | 4,042 | 4,326 | 2,758 | 1,999 | Upgrade
|
| Selling, General & Admin | 1,049 | 969.39 | 838.18 | 837.81 | 658.49 | 579.1 | Upgrade
|
| Research & Development | 637.72 | 597.52 | 527.28 | 453.97 | 389.78 | 300.83 | Upgrade
|
| Operating Expenses | 1,686 | 1,567 | 1,365 | 1,292 | 1,048 | 879.93 | Upgrade
|
| Operating Income | 4,807 | 3,799 | 2,677 | 3,034 | 1,710 | 1,119 | Upgrade
|
| Interest Expense | -9.65 | -13.61 | -24.24 | -38.2 | -31.92 | -12.87 | Upgrade
|
| Interest & Investment Income | 88.58 | 108.56 | 123.45 | 38.19 | 7.91 | 10.34 | Upgrade
|
| Earnings From Equity Investments | -0.07 | 1.61 | 1.21 | -0.25 | -0.53 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 298.98 | 298.98 | -11.31 | 329.93 | -124.5 | -96.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.05 | 21.81 | 6.75 | 4.97 | -5.97 | 9.32 | Upgrade
|
| EBT Excluding Unusual Items | 5,084 | 4,216 | 2,773 | 3,369 | 1,555 | 1,029 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.1 | 26.1 | 14.52 | - | 19.08 | -3.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.41 | 3.41 | -1.79 | 0.01 | 17.65 | 30.37 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 132.19 | Upgrade
|
| Pretax Income | 5,114 | 4,245 | 2,786 | 3,369 | 1,592 | 1,188 | Upgrade
|
| Income Tax Expense | 1,013 | 830.27 | 533.84 | 712.43 | 353.6 | 207.22 | Upgrade
|
| Earnings From Continuing Operations | 4,101 | 3,415 | 2,252 | 2,656 | 1,238 | 980.96 | Upgrade
|
| Minority Interest in Earnings | -13.53 | 12.62 | 46.49 | -42.01 | -41.99 | 19.24 | Upgrade
|
| Net Income | 4,088 | 3,428 | 2,298 | 2,614 | 1,196 | 1,000 | Upgrade
|
| Net Income to Common | 4,088 | 3,428 | 2,298 | 2,614 | 1,196 | 1,000 | Upgrade
|
| Net Income Growth | 62.52% | 49.15% | -12.09% | 118.56% | 19.59% | 28.14% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 142 | 138 | 134 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 142 | 141 | 141 | 141 | 134 | Upgrade
|
| Shares Change (YoY) | 1.18% | 0.71% | -0.06% | 0.58% | 5.20% | 0.05% | Upgrade
|
| EPS (Basic) | 28.68 | 24.15 | 16.59 | 19.54 | 8.99 | 7.51 | Upgrade
|
| EPS (Diluted) | 28.59 | 24.07 | 16.28 | 18.64 | 8.55 | 7.48 | Upgrade
|
| EPS Growth | 60.36% | 47.85% | -12.67% | 118.00% | 14.30% | 28.02% | Upgrade
|
| Free Cash Flow | 2,600 | 2,278 | 2,604 | 1,990 | 220.96 | 153.15 | Upgrade
|
| Free Cash Flow Per Share | 18.18 | 16.00 | 18.42 | 14.07 | 1.57 | 1.15 | Upgrade
|
| Dividend Per Share | - | 14.500 | 10.000 | 12.000 | 5.455 | 5.455 | Upgrade
|
| Dividend Growth | - | 45.00% | -16.67% | 119.99% | - | 20.00% | Upgrade
|
| Gross Margin | 40.16% | 37.58% | 33.51% | 35.95% | 31.34% | 29.20% | Upgrade
|
| Operating Margin | 29.73% | 26.60% | 22.19% | 25.22% | 19.43% | 16.35% | Upgrade
|
| Profit Margin | 25.29% | 24.01% | 19.05% | 21.73% | 13.59% | 14.61% | Upgrade
|
| Free Cash Flow Margin | 16.08% | 15.95% | 21.59% | 16.54% | 2.51% | 2.24% | Upgrade
|
| EBITDA | 5,365 | 4,345 | 3,174 | 3,477 | 2,118 | 1,472 | Upgrade
|
| EBITDA Margin | 33.19% | 30.43% | 26.31% | 28.90% | 24.07% | 21.50% | Upgrade
|
| D&A For EBITDA | 558.27 | 546.93 | 497.01 | 443.22 | 408.44 | 353.22 | Upgrade
|
| EBIT | 4,807 | 3,799 | 2,677 | 3,034 | 1,710 | 1,119 | Upgrade
|
| EBIT Margin | 29.73% | 26.60% | 22.19% | 25.22% | 19.43% | 16.35% | Upgrade
|
| Effective Tax Rate | 19.80% | 19.56% | 19.16% | 21.15% | 22.21% | 17.44% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.