Jentech Precision Industrial Co., Ltd (TPE:3653)

TPE:3653 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	19,423	14,278	12,063	12,032	8,801	6,845
Revenue Growth (YoY)	49.62%	18.37%	0.26%	36.71%	28.57%	24.72%
Cost of Revenue	11,496	8,913	8,020	7,706	6,043	4,847
Gross Profit	7,927	5,365	4,042	4,326	2,758	1,999
Selling, General & Admin	1,153	969.39	838.18	837.81	658.49	579.1
Research & Development	705.16	597.52	527.28	453.97	389.78	300.83
Operating Expenses	1,858	1,567	1,365	1,292	1,048	879.93
Operating Income	6,069	3,799	2,677	3,034	1,710	1,119
Interest Expense	-31.47	-13.61	-24.24	-38.2	-31.92	-12.87
Interest & Investment Income	92	108.56	123.45	38.19	7.91	10.34
Earnings From Equity Investments	0.87	1.61	1.21	-0.25	-0.53	-
Currency Exchange Gain (Loss)	-81.75	298.98	-11.31	329.93	-124.5	-96.74
Other Non Operating Income (Expenses)	9.07	21.81	6.75	4.97	-5.97	9.32
EBT Excluding Unusual Items	6,058	4,216	2,773	3,369	1,555	1,029
Gain (Loss) on Sale of Investments	57.23	26.1	14.52	-	19.08	-3.34
Gain (Loss) on Sale of Assets	-1.29	3.41	-1.79	0.01	17.65	30.37
Other Unusual Items	-	-	-	-	-	132.19
Pretax Income	6,113	4,245	2,786	3,369	1,592	1,188
Income Tax Expense	1,142	830.27	533.84	712.43	353.6	207.22
Earnings From Continuing Operations	4,971	3,415	2,252	2,656	1,238	980.96
Minority Interest in Earnings	-28.31	12.62	46.49	-42.01	-41.99	19.24
Net Income	4,943	3,428	2,298	2,614	1,196	1,000
Net Income to Common	4,943	3,428	2,298	2,614	1,196	1,000
Net Income Growth	75.76%	49.15%	-12.09%	118.56%	19.59%	28.14%
Shares Outstanding (Basic)	143	142	138	134	133	133
Shares Outstanding (Diluted)	144	142	141	141	141	134
Shares Change (YoY)	1.86%	0.71%	-0.06%	0.58%	5.20%	0.05%
EPS (Basic)	34.58	24.15	16.59	19.54	8.99	7.51
EPS (Diluted)	34.01	24.07	16.28	18.64	8.55	7.48
EPS Growth	71.54%	47.85%	-12.67%	118.00%	14.30%	28.02%
Free Cash Flow	3,256	2,278	2,604	1,990	220.96	153.15
Free Cash Flow Per Share	22.54	16.00	18.42	14.07	1.57	1.15
Dividend Per Share	14.500	14.500	10.000	12.000	5.455	5.455
Dividend Growth	45.00%	45.00%	-16.67%	119.99%	-	20.00%
Gross Margin	40.81%	37.58%	33.51%	35.95%	31.34%	29.20%
Operating Margin	31.25%	26.60%	22.19%	25.22%	19.43%	16.35%
Profit Margin	25.45%	24.01%	19.05%	21.73%	13.59%	14.61%
Free Cash Flow Margin	16.77%	15.95%	21.59%	16.54%	2.51%	2.24%
EBITDA	6,643	4,345	3,174	3,477	2,118	1,472
EBITDA Margin	34.20%	30.43%	26.31%	28.90%	24.07%	21.50%
D&A For EBITDA	574.15	546.93	497.01	443.22	408.44	353.22
EBIT	6,069	3,799	2,677	3,034	1,710	1,119
EBIT Margin	31.25%	26.60%	22.19%	25.22%	19.43%	16.35%
Effective Tax Rate	18.68%	19.56%	19.16%	21.15%	22.21%	17.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.