Jentech Precision Industrial Co., Ltd (TPE: 3653)

Jentech Precision Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	12,665	12,063	12,032	8,801	6,845	5,489
Revenue Growth (YoY)	2.70%	0.26%	36.71%	28.57%	24.72%	17.23%
Cost of Revenue	8,107	8,020	7,706	6,043	4,847	3,825
Gross Profit	4,558	4,042	4,326	2,758	1,999	1,663
Selling, General & Admin	871.79	838.18	837.81	658.49	579.1	444.45
Research & Development	567.99	527.28	453.97	389.78	300.83	256.21
Operating Expenses	1,440	1,365	1,292	1,048	879.93	700.65
Operating Income	3,118	2,677	3,034	1,710	1,119	962.46
Interest Expense	-18.15	-24.24	-38.2	-31.92	-12.87	-2.22
Interest & Investment Income	143.89	123.45	38.19	7.91	10.34	18.67
Earnings From Equity Investments	3.15	1.21	-0.25	-0.53	-	-
Currency Exchange Gain (Loss)	175.28	-11.31	329.93	-124.5	-96.74	-34.55
Other Non Operating Income (Expenses)	7.34	6.75	1.02	-5.97	9.32	8.81
EBT Excluding Unusual Items	3,429	2,773	3,365	1,555	1,029	953.17
Gain (Loss) on Sale of Investments	22.28	14.52	3.96	19.08	-3.34	18.54
Gain (Loss) on Sale of Assets	0.67	-1.79	0.01	17.65	30.37	-0.12
Other Unusual Items	-	-	-	-	132.19	-
Pretax Income	3,452	2,786	3,369	1,592	1,188	971.59
Income Tax Expense	716.71	533.84	712.43	353.6	207.22	191.05
Earnings From Continuing Operations	2,736	2,252	2,656	1,238	980.96	780.54
Minority Interest in Earnings	60.62	46.49	-42.01	-41.99	19.24	-
Net Income	2,796	2,298	2,614	1,196	1,000	780.54
Net Income to Common	2,796	2,298	2,614	1,196	1,000	780.54
Net Income Growth	9.01%	-12.09%	118.56%	19.59%	28.14%	58.11%
Shares Outstanding (Basic)	141	138	134	133	133	131
Shares Outstanding (Diluted)	141	141	141	141	134	134
Shares Change (YoY)	-0.14%	-0.06%	0.58%	5.20%	0.05%	-0.25%
EPS (Basic)	19.89	16.59	19.54	8.99	7.51	5.95
EPS (Diluted)	19.77	16.28	18.64	8.55	7.48	5.84
EPS Growth	8.91%	-12.67%	118.00%	14.30%	28.02%	57.33%
Free Cash Flow	2,405	2,604	1,990	220.96	153.15	381.8
Free Cash Flow Per Share	17.00	18.42	14.07	1.57	1.15	2.86
Dividend Per Share	10.000	10.000	12.000	5.455	5.455	4.546
Dividend Growth	-16.67%	-16.67%	119.99%	0%	20.00%	38.89%
Gross Margin	35.99%	33.51%	35.95%	31.34%	29.20%	30.30%
Operating Margin	24.62%	22.19%	25.22%	19.43%	16.35%	17.54%
Profit Margin	22.08%	19.05%	21.73%	13.59%	14.61%	14.22%
Free Cash Flow Margin	18.99%	21.59%	16.54%	2.51%	2.24%	6.96%
EBITDA	3,640	3,174	3,477	2,118	1,472	1,185
EBITDA Margin	28.74%	26.31%	28.90%	24.07%	21.51%	21.59%
D&A For EBITDA	522.45	497.01	443.22	408.44	353.22	222.57
EBIT	3,118	2,677	3,034	1,710	1,119	962.46
EBIT Margin	24.62%	22.19%	25.22%	19.43%	16.35%	17.54%
Effective Tax Rate	20.76%	19.16%	21.15%	22.21%	17.44%	19.66%

Source: S&P Capital IQ. Standard template. Financial Sources.