Alchip Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30,926	51,969	30,482	13,725	10,428
Revenue Growth (YoY)	-40.49%	70.49%	122.08%	31.61%	47.32%
Cost of Revenue	22,772	41,768	23,687	9,296	6,866
Gross Profit	8,154	10,201	6,794	4,430	3,563
Selling, General & Admin	929.57	1,266	1,107	839.39	739.44
Research & Development	1,831	2,142	1,547	1,171	989.41
Operating Expenses	3,138	3,705	3,033	2,118	1,734
Operating Income	5,016	6,496	3,761	2,311	1,828
Interest Expense	-8.95	-8.98	-6.12	-2.87	-2.59
Interest & Investment Income	1,592	1,203	353.18	87.57	35.84
Earnings From Equity Investments	-47.7	-29.28	-14.86	-	-
Currency Exchange Gain (Loss)	47.14	-18.6	24.52	-65.3	14.6
Other Non Operating Income (Expenses)	121.89	169.2	79.78	52.23	24.43
EBT Excluding Unusual Items	6,721	7,811	4,198	2,383	1,901
Gain (Loss) on Sale of Investments	-0.04	0.31	0.16	0.45	0.51
Gain (Loss) on Sale of Assets	-0.76	-2.88	-0.21	-0.08	-0.21
Pretax Income	6,720	7,808	4,198	2,383	1,901
Income Tax Expense	1,124	1,362	877.15	549.83	411.34
Earnings From Continuing Operations	5,596	6,447	3,321	1,833	1,490
Minority Interest in Earnings	2.03	-0.82	4.65	1.12	-
Net Income	5,598	6,446	3,325	1,834	1,490
Net Income to Common	5,598	6,446	3,325	1,834	1,490
Net Income Growth	-13.15%	93.85%	81.27%	23.14%	78.43%
Shares Outstanding (Basic)	81	79	73	71	70
Shares Outstanding (Diluted)	83	82	77	75	74
Shares Change (YoY)	1.41%	6.40%	2.53%	0.61%	12.76%
EPS (Basic)	69.18	81.34	45.47	25.69	21.34
EPS (Diluted)	67.51	78.83	43.27	24.47	20.00
EPS Growth	-14.36%	82.18%	76.83%	22.35%	58.23%
Free Cash Flow	12,985	1,360	6,985	-1,273	-996.16
Free Cash Flow Per Share	156.59	16.63	90.89	-16.98	-13.37
Dividend Per Share	34.410	36.500	22.410	13.063	11.140
Dividend Growth	-5.73%	62.87%	71.55%	17.27%	68.79%
Gross Margin	26.37%	19.63%	22.29%	32.27%	34.16%
Operating Margin	16.22%	12.50%	12.34%	16.84%	17.53%
Profit Margin	18.10%	12.40%	10.91%	13.36%	14.29%
Free Cash Flow Margin	41.99%	2.62%	22.91%	-9.27%	-9.55%
EBITDA	7,979	9,038	5,707	4,313	3,312
EBITDA Margin	25.80%	17.39%	18.72%	31.42%	31.76%
D&A For EBITDA	2,963	2,543	1,946	2,001	1,483
EBIT	5,016	6,496	3,761	2,311	1,828
EBIT Margin	16.22%	12.50%	12.34%	16.84%	17.53%
Effective Tax Rate	16.72%	17.44%	20.90%	23.07%	21.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.