Alchip Technologies, Limited (TPE: 3661)

Alchip Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	40,908	30,482	13,725	10,428	7,079	4,332
Revenue Growth (YoY)	87.84%	122.08%	31.62%	47.31%	63.41%	25.54%
Cost of Revenue	32,458	23,687	9,296	6,866	4,772	2,721
Gross Profit	8,450	6,794	4,430	3,563	2,307	1,611
Selling, General & Admin	1,315	1,107	839.39	739.44	534.38	455.2
Research & Development	1,967	1,547	1,171	989.41	784.12	685.74
Operating Expenses	3,335	3,033	2,118	1,734	1,333	1,186
Operating Income	5,115	3,761	2,311	1,828	973.84	424.76
Interest Expense	-9.12	-6.12	-2.87	-2.59	-3.95	-4.52
Interest & Investment Income	814.38	353.18	87.57	35.84	33.68	56.84
Earnings From Equity Investments	-29.83	-14.86	-	-	-	-
Currency Exchange Gain (Loss)	21.45	24.52	-65.3	14.6	-1.26	2.48
Other Non Operating Income (Expenses)	151.35	79.78	52.23	24.43	77.04	46.09
EBT Excluding Unusual Items	6,063	4,198	2,383	1,901	1,079	525.64
Gain (Loss) on Sale of Investments	0.32	0.16	0.45	0.51	3.56	-0.27
Gain (Loss) on Sale of Assets	0.3	-0.21	-0.08	-0.21	2.89	-0.09
Pretax Income	6,064	4,198	2,383	1,901	1,086	525.28
Income Tax Expense	1,243	877.15	549.83	411.34	250.87	91.77
Earnings From Continuing Operations	4,820	3,321	1,833	1,490	834.92	433.51
Minority Interest in Earnings	4.3	4.65	1.12	-	-	-
Net Income	4,825	3,325	1,834	1,490	834.92	433.51
Net Income to Common	4,825	3,325	1,834	1,490	834.92	433.51
Net Income Growth	112.06%	81.27%	23.14%	78.43%	92.59%	68.45%
Shares Outstanding (Basic)	76	73	71	70	61	60
Shares Outstanding (Diluted)	80	77	75	74	66	63
Shares Change (YoY)	6.56%	2.53%	0.61%	12.76%	5.01%	-1.51%
EPS (Basic)	63.28	45.47	25.69	21.34	13.61	7.20
EPS (Diluted)	60.21	43.27	24.47	20.00	12.64	6.89
EPS Growth	99.02%	76.83%	22.35%	58.23%	83.45%	70.97%
Free Cash Flow	2,120	6,985	-1,273	-996.16	3,273	1,154
Free Cash Flow Per Share	26.46	90.89	-16.98	-13.37	49.55	18.34
Dividend Per Share	22.410	22.410	13.063	11.140	6.600	3.504
Dividend Growth	71.55%	71.55%	17.26%	68.79%	88.36%	131.13%
Gross Margin	20.66%	22.29%	32.27%	34.16%	32.59%	37.19%
Operating Margin	12.50%	12.34%	16.84%	17.53%	13.76%	9.81%
Profit Margin	11.79%	10.91%	13.37%	14.29%	11.79%	10.01%
Free Cash Flow Margin	5.18%	22.91%	-9.27%	-9.55%	46.24%	26.63%
EBITDA	7,301	5,707	4,313	3,312	2,024	1,315
EBITDA Margin	17.85%	18.72%	31.42%	31.76%	28.59%	30.35%
D&A For EBITDA	2,186	1,946	2,001	1,483	1,050	890.15
EBIT	5,115	3,761	2,311	1,828	973.84	424.76
EBIT Margin	12.50%	12.34%	16.84%	17.53%	13.76%	9.81%
Effective Tax Rate	20.51%	20.90%	23.07%	21.64%	23.11%	17.47%

Source: S&P Capital IQ. Standard template. Financial Sources.