Alchip Technologies, Limited (TPE:3661)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
2,660.00
-5.00 (-0.19%)
Apr 2, 2025, 1:30 PM CST

Alchip Technologies Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6,4463,3251,8341,490834.92
Upgrade
Depreciation & Amortization
2,6392,0172,0561,5291,090
Upgrade
Other Amortization
327.98220.51141.47128.12117.16
Upgrade
Loss (Gain) From Sale of Assets
2.880.210.080.21-2.89
Upgrade
Loss (Gain) From Sale of Investments
-0.31-0.16-0.45-0.51-3.56
Upgrade
Loss (Gain) on Equity Investments
29.2814.86---
Upgrade
Stock-Based Compensation
203.54342.92381.95244.3179.5
Upgrade
Provision & Write-off of Bad Debts
297.48379.53108.125.2214.93
Upgrade
Other Operating Activities
-1,131-41.08-19.36135.62179.2
Upgrade
Change in Accounts Receivable
-3,361-1,410-451.48-411.26278.24
Upgrade
Change in Inventory
3,686-2,576-7,750-232.93-454.79
Upgrade
Change in Accounts Payable
-226.9-9.861,45240.69-25.97
Upgrade
Change in Unearned Revenue
-4,9267,1771,670-2,4183,324
Upgrade
Change in Other Net Operating Assets
-629.36-134.28332.13-164.17-877.03
Upgrade
Operating Cash Flow
3,3589,306-245.84345.394,554
Upgrade
Operating Cash Flow Growth
-63.92%---92.42%173.62%
Upgrade
Capital Expenditures
-1,998-2,321-1,027-1,342-1,281
Upgrade
Sale of Property, Plant & Equipment
0.830.010.010.014.66
Upgrade
Sale (Purchase) of Intangibles
-614.9-937.67-336.66-368.74-332.48
Upgrade
Investment in Securities
727.76-2,1712,787-3,969-379.13
Upgrade
Other Investing Activities
1,208311.7753.05-32.5835.01
Upgrade
Investing Cash Flow
-676.46-5,1181,476-5,711-1,953
Upgrade
Short-Term Debt Repaid
-----15.63
Upgrade
Long-Term Debt Repaid
-97.57-101.3-55.39-50.6-42.27
Upgrade
Total Debt Repaid
-97.57-101.3-55.39-50.6-57.89
Upgrade
Net Debt Issued (Repaid)
-97.57-101.3-55.39-50.6-57.89
Upgrade
Issuance of Common Stock
14,7712,308130.985,49684.4
Upgrade
Repurchase of Common Stock
----206.49-
Upgrade
Common Dividends Paid
-1,818-930.92-845.74-465.39-214.11
Upgrade
Other Financing Activities
--4.43--
Upgrade
Financing Cash Flow
12,8551,276-765.734,773-187.61
Upgrade
Foreign Exchange Rate Adjustments
1,348-78.88462.07-146.5-203.36
Upgrade
Net Cash Flow
16,8855,384926.64-739.162,211
Upgrade
Free Cash Flow
1,3606,985-1,273-996.163,273
Upgrade
Free Cash Flow Growth
-80.53%---183.72%
Upgrade
Free Cash Flow Margin
2.62%22.91%-9.27%-9.55%46.24%
Upgrade
Free Cash Flow Per Share
16.6390.89-16.98-13.3749.55
Upgrade
Cash Interest Paid
8.986.122.872.593.7
Upgrade
Cash Income Tax Paid
1,243593.02538.96344.3788.73
Upgrade
Levered Free Cash Flow
-438.465,437-1,766-1,5662,589
Upgrade
Unlevered Free Cash Flow
-432.855,440-1,764-1,5652,592
Upgrade
Change in Net Working Capital
5,050-3,7684,4242,898-2,309
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.