FIC Global, Inc. (TPE:3701)
Taiwan
· Delayed Price · Currency is TWD 30.00
-0.50 (-1.64%)
Apr 30, 2025, 1:30 PM CST
FIC Global Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 13,390 | 13,283 | 12,448 | 10,040 | 7,404 | 7,116 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | 6.71% | 23.99% | 35.60% | 4.05% | 11.96% | Upgrade
|
| Cost of Revenue | 11,671 | 11,228 | 10,782 | 8,825 | 6,469 | 5,970 | Upgrade
|
| Gross Profit | 1,719 | 2,056 | 1,667 | 1,215 | 935.33 | 1,146 | Upgrade
|
| Selling, General & Admin | 1,008 | 1,071 | 882.5 | 799.42 | 725.82 | 819.64 | Upgrade
|
| Research & Development | 471.79 | 344.95 | 320.81 | 274.79 | 246.41 | 251.47 | Upgrade
|
| Operating Expenses | 1,474 | 1,402 | 1,242 | 1,054 | 1,019 | 1,111 | Upgrade
|
| Operating Income | 244.59 | 653.88 | 424.86 | 160.44 | -84.14 | 35.47 | Upgrade
|
| Interest Expense | -35.34 | -42.32 | -36.21 | -36.7 | -45.87 | -36.02 | Upgrade
|
| Interest & Investment Income | 62.91 | 47.15 | 15.4 | 48.9 | 44.83 | 31.08 | Upgrade
|
| Earnings From Equity Investments | -51.07 | -2.59 | 19.33 | 12.22 | 26.87 | 4.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -47.88 | 40.51 | 107.2 | 31.49 | -104.26 | 47.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 75.65 | 80.62 | 144.13 | 168.1 | 202.15 | 99.83 | Upgrade
|
| EBT Excluding Unusual Items | 248.85 | 777.25 | 674.72 | 384.45 | 39.57 | 182.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.76 | - | 76.81 | 4.42 | -30.52 | -2.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -2.72 | -3.61 | -2.34 | -3.75 | -1.49 | Upgrade
|
| Asset Writedown | - | - | - | -0.74 | - | - | Upgrade
|
| Other Unusual Items | 4.55 | 6.34 | 16.58 | 13.01 | 13.67 | 0.1 | Upgrade
|
| Pretax Income | 251.41 | 780.87 | 764.49 | 398.8 | 18.96 | 178.58 | Upgrade
|
| Income Tax Expense | 78.24 | 154.14 | 41.44 | -9.12 | 31.65 | 75.88 | Upgrade
|
| Earnings From Continuing Operations | 173.16 | 626.73 | 723.05 | 407.92 | -12.69 | 102.7 | Upgrade
|
| Minority Interest in Earnings | -166.1 | -294.59 | -246.58 | -155.94 | -26.86 | -60.24 | Upgrade
|
| Net Income | 7.07 | 332.14 | 476.47 | 251.98 | -39.55 | 42.46 | Upgrade
|
| Net Income to Common | 7.07 | 332.14 | 476.47 | 251.98 | -39.55 | 42.46 | Upgrade
|
| Net Income Growth | -98.52% | -30.29% | 89.09% | - | - | -82.73% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 223 | 214 | 192 | 190 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 238 | 240 | 229 | 201 | 190 | 190 | Upgrade
|
| Shares Change (YoY) | 1.20% | 4.78% | 13.54% | 5.85% | -0.07% | -0.14% | Upgrade
|
| EPS (Basic) | 0.03 | 1.49 | 2.23 | 1.32 | -0.21 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.03 | 1.42 | 2.10 | 1.26 | -0.21 | 0.22 | Upgrade
|
| EPS Growth | -98.54% | -32.11% | 66.10% | - | - | -82.95% | Upgrade
|
| Free Cash Flow | -228.74 | 1,195 | 238.74 | -429.95 | 131.12 | 296.06 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | 4.98 | 1.04 | -2.13 | 0.69 | 1.55 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.490 | - | - | - | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | - | - | - | - | Upgrade
|
| Gross Margin | 12.84% | 15.47% | 13.39% | 12.10% | 12.63% | 16.11% | Upgrade
|
| Operating Margin | 1.83% | 4.92% | 3.41% | 1.60% | -1.14% | 0.50% | Upgrade
|
| Profit Margin | 0.05% | 2.50% | 3.83% | 2.51% | -0.53% | 0.60% | Upgrade
|
| Free Cash Flow Margin | -1.71% | 8.99% | 1.92% | -4.28% | 1.77% | 4.16% | Upgrade
|
| EBITDA | 524.1 | 930.75 | 729.92 | 418.45 | 169.92 | 304.16 | Upgrade
|
| EBITDA Margin | 3.91% | 7.01% | 5.86% | 4.17% | 2.30% | 4.27% | Upgrade
|
| D&A For EBITDA | 279.51 | 276.87 | 305.06 | 258.01 | 254.06 | 268.68 | Upgrade
|
| EBIT | 244.59 | 653.88 | 424.86 | 160.44 | -84.14 | 35.47 | Upgrade
|
| EBIT Margin | 1.83% | 4.92% | 3.41% | 1.60% | -1.14% | 0.50% | Upgrade
|
| Effective Tax Rate | 31.12% | 19.74% | 5.42% | - | 166.93% | 42.49% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.