FIC Global, Inc. (TPE:3701)
32.65
-0.35 (-1.06%)
Jul 16, 2025, 1:35 PM CST
FIC Global Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
12,668 | 13,102 | 13,283 | 12,448 | 10,040 | 7,404 | Upgrade | |
Revenue Growth (YoY) | -6.59% | -1.37% | 6.71% | 23.99% | 35.60% | 4.05% | Upgrade |
Cost of Revenue | 10,881 | 11,306 | 11,228 | 10,782 | 8,825 | 6,469 | Upgrade |
Gross Profit | 1,788 | 1,796 | 2,056 | 1,667 | 1,215 | 935.33 | Upgrade |
Selling, General & Admin | 1,073 | 1,031 | 1,071 | 882.5 | 799.42 | 725.82 | Upgrade |
Research & Development | 544.05 | 535.6 | 344.95 | 320.81 | 274.79 | 246.41 | Upgrade |
Operating Expenses | 1,606 | 1,547 | 1,402 | 1,242 | 1,054 | 1,019 | Upgrade |
Operating Income | 181.51 | 248.73 | 653.88 | 424.86 | 160.44 | -84.14 | Upgrade |
Interest Expense | -35.95 | -34.64 | -42.32 | -36.21 | -36.7 | -45.87 | Upgrade |
Interest & Investment Income | 64.02 | 61.17 | 47.15 | 15.4 | 48.9 | 44.83 | Upgrade |
Earnings From Equity Investments | -28.73 | -40.86 | -2.59 | 19.33 | 12.22 | 26.87 | Upgrade |
Currency Exchange Gain (Loss) | 46.92 | 125.1 | 40.51 | 107.2 | 31.49 | -104.26 | Upgrade |
Other Non Operating Income (Expenses) | 31.19 | 60.5 | 80.62 | 144.13 | 168.1 | 202.15 | Upgrade |
EBT Excluding Unusual Items | 258.96 | 420 | 777.25 | 674.72 | 384.45 | 39.57 | Upgrade |
Gain (Loss) on Sale of Investments | -7.72 | -9.12 | - | 76.81 | 4.42 | -30.52 | Upgrade |
Gain (Loss) on Sale of Assets | 5.41 | 1.29 | -2.72 | -3.61 | -2.34 | -3.75 | Upgrade |
Asset Writedown | - | - | - | - | -0.74 | - | Upgrade |
Other Unusual Items | 135.49 | -100.28 | 6.34 | 16.58 | 13.01 | 13.67 | Upgrade |
Pretax Income | 392.14 | 311.9 | 780.87 | 764.49 | 398.8 | 18.96 | Upgrade |
Income Tax Expense | 110.23 | 65.39 | 154.14 | 41.44 | -9.12 | 31.65 | Upgrade |
Earnings From Continuing Operations | 281.91 | 246.51 | 626.73 | 723.05 | 407.92 | -12.69 | Upgrade |
Minority Interest in Earnings | -147.42 | -220.18 | -294.59 | -246.58 | -155.94 | -26.86 | Upgrade |
Net Income | 134.49 | 26.33 | 332.14 | 476.47 | 251.98 | -39.55 | Upgrade |
Net Income to Common | 134.49 | 26.33 | 332.14 | 476.47 | 251.98 | -39.55 | Upgrade |
Net Income Growth | -62.25% | -92.07% | -30.29% | 89.09% | - | - | Upgrade |
Shares Outstanding (Basic) | 236 | 235 | 223 | 214 | 192 | 190 | Upgrade |
Shares Outstanding (Diluted) | 236 | 236 | 240 | 229 | 201 | 190 | Upgrade |
Shares Change (YoY) | -3.52% | -1.73% | 4.78% | 13.54% | 5.85% | -0.07% | Upgrade |
EPS (Basic) | 0.57 | 0.11 | 1.49 | 2.23 | 1.32 | -0.21 | Upgrade |
EPS (Diluted) | 0.57 | 0.11 | 1.42 | 2.10 | 1.26 | -0.21 | Upgrade |
EPS Growth | -61.90% | -92.15% | -32.11% | 66.10% | - | - | Upgrade |
Free Cash Flow | -667.41 | 0.98 | 1,195 | 238.74 | -429.95 | 131.12 | Upgrade |
Free Cash Flow Per Share | -2.83 | 0.00 | 4.98 | 1.04 | -2.13 | 0.69 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 0.700 | 0.490 | - | - | Upgrade |
Dividend Growth | -71.43% | -71.43% | 42.86% | - | - | - | Upgrade |
Gross Margin | 14.11% | 13.71% | 15.47% | 13.39% | 12.10% | 12.63% | Upgrade |
Operating Margin | 1.43% | 1.90% | 4.92% | 3.41% | 1.60% | -1.14% | Upgrade |
Profit Margin | 1.06% | 0.20% | 2.50% | 3.83% | 2.51% | -0.53% | Upgrade |
Free Cash Flow Margin | -5.27% | 0.01% | 8.99% | 1.92% | -4.28% | 1.77% | Upgrade |
EBITDA | 473.81 | 535.43 | 930.75 | 729.92 | 418.45 | 169.92 | Upgrade |
EBITDA Margin | 3.74% | 4.09% | 7.01% | 5.86% | 4.17% | 2.30% | Upgrade |
D&A For EBITDA | 292.3 | 286.7 | 276.87 | 305.06 | 258.01 | 254.06 | Upgrade |
EBIT | 181.51 | 248.73 | 653.88 | 424.86 | 160.44 | -84.14 | Upgrade |
EBIT Margin | 1.43% | 1.90% | 4.92% | 3.41% | 1.60% | -1.14% | Upgrade |
Effective Tax Rate | 28.11% | 20.97% | 19.74% | 5.42% | - | 166.93% | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.