FIT Holding Co., Ltd. (TPE: 3712)
Taiwan
· Delayed Price · Currency is TWD 59.80
+0.40 (0.67%)
Jan 22, 2025, 1:30 PM CST
FIT Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,274 | 17,423 | 12,069 | 11,242 | 7,053 | 8,840 | Upgrade
|
| Revenue Growth (YoY) | 57.77% | 44.36% | 7.36% | 59.38% | -20.21% | 162.68% | Upgrade
|
| Cost of Revenue | 18,999 | 15,146 | 10,260 | 9,419 | 6,169 | 8,227 | Upgrade
|
| Gross Profit | 3,275 | 2,277 | 1,810 | 1,823 | 884.63 | 613.53 | Upgrade
|
| Selling, General & Admin | 1,349 | 1,069 | 884.26 | 798.53 | 720.85 | 807.64 | Upgrade
|
| Research & Development | 361.3 | 309.92 | 369.42 | 395.09 | 383.68 | 338.23 | Upgrade
|
| Other Operating Expenses | -118.11 | -118.11 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,594 | 1,260 | 1,256 | 1,195 | 1,105 | 1,147 | Upgrade
|
| Operating Income | 1,681 | 1,017 | 553.97 | 627.84 | -220.65 | -533.3 | Upgrade
|
| Interest Expense | -468.54 | -199.74 | -135.7 | -120.65 | -107.4 | -75.62 | Upgrade
|
| Interest & Investment Income | 314.13 | 200.33 | 112.95 | 113.28 | 102.23 | 96.68 | Upgrade
|
| Earnings From Equity Investments | 125.35 | 15.47 | 50.27 | 60 | 72.03 | 54.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.34 | -78.57 | 147.24 | -23.15 | 39.54 | -2.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 121.7 | 74.53 | 67.46 | 79.58 | 139.27 | 128.82 | Upgrade
|
| EBT Excluding Unusual Items | 1,751 | 1,029 | 796.2 | 736.89 | 25.01 | -331.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 57.81 | 55.08 | 12.87 | 112.69 | 268 | 15.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.9 | 2.65 | 2.29 | 0.02 | -1.56 | -7.26 | Upgrade
|
| Other Unusual Items | 4.41 | 15.35 | 35.17 | - | - | 112.33 | Upgrade
|
| Pretax Income | 1,821 | 1,102 | 846.52 | 849.6 | 291.45 | -210.18 | Upgrade
|
| Income Tax Expense | 354.19 | 208.13 | 186.13 | 223.37 | 111.68 | -31.1 | Upgrade
|
| Earnings From Continuing Operations | 1,467 | 893.88 | 660.39 | 626.23 | 179.78 | -179.08 | Upgrade
|
| Minority Interest in Earnings | -364.86 | -325.96 | -130.8 | -192.22 | -96.18 | -9.98 | Upgrade
|
| Net Income | 1,102 | 567.92 | 529.59 | 434.01 | 83.6 | -189.06 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 17.95 | Upgrade
|
| Net Income to Common | 1,102 | 567.92 | 529.59 | 434.01 | 83.6 | -207.01 | Upgrade
|
| Net Income Growth | 190.74% | 7.24% | 22.02% | 419.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 246 | 246 | 246 | 246 | 246 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 247 | 248 | 247 | 246 | 246 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.34% | 0.19% | 0.32% | 0.07% | 83.76% | Upgrade
|
| EPS (Basic) | 4.48 | 2.31 | 2.15 | 1.76 | 0.34 | -0.84 | Upgrade
|
| EPS (Diluted) | 4.45 | 2.30 | 2.14 | 1.76 | 0.34 | -0.84 | Upgrade
|
| EPS Growth | 189.11% | 7.48% | 21.59% | 418.41% | - | - | Upgrade
|
| Free Cash Flow | -6,315 | -6,060 | -4,278 | -3,602 | 363.26 | -1,344 | Upgrade
|
| Free Cash Flow Per Share | -25.55 | -24.55 | -17.27 | -14.57 | 1.47 | -5.46 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.500 | 1.000 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 14.70% | 13.07% | 14.99% | 16.22% | 12.54% | 6.94% | Upgrade
|
| Operating Margin | 7.55% | 5.84% | 4.59% | 5.58% | -3.13% | -6.03% | Upgrade
|
| Profit Margin | 4.95% | 3.26% | 4.39% | 3.86% | 1.19% | -2.34% | Upgrade
|
| Free Cash Flow Margin | -28.35% | -34.78% | -35.45% | -32.04% | 5.15% | -15.20% | Upgrade
|
| EBITDA | 2,174 | 1,383 | 872.61 | 955.46 | 173.71 | 92.17 | Upgrade
|
| EBITDA Margin | 9.76% | 7.94% | 7.23% | 8.50% | 2.46% | 1.04% | Upgrade
|
| D&A For EBITDA | 493.67 | 366.25 | 318.64 | 327.62 | 394.36 | 625.47 | Upgrade
|
| EBIT | 1,681 | 1,017 | 553.97 | 627.84 | -220.65 | -533.3 | Upgrade
|
| EBIT Margin | 7.55% | 5.84% | 4.59% | 5.58% | -3.13% | -6.03% | Upgrade
|
| Effective Tax Rate | 19.45% | 18.89% | 21.99% | 26.29% | 38.32% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.