EOI Holding (TPE:3717)
Taiwan · Delayed Price · Currency is TWD 17.30
-0.30 (-1.70%)
At close: Feb 11, 2026
EOI Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,560 | 5,542 | 4,325 | 3,825 | 3,614 | 3,777 | |
Revenue Growth (YoY) | 4.48% | 28.12% | 13.07% | 5.85% | -4.31% | -12.21% |
Cost of Revenue | 4,814 | 4,742 | 3,722 | 3,217 | 2,910 | 2,994 |
Gross Profit | 745.34 | 799.44 | 603.42 | 608.16 | 703.9 | 782.68 |
Selling, General & Admin | 562.89 | 531.21 | 443.34 | 549.99 | 465.77 | 442.04 |
Research & Development | 226.64 | 248.96 | 214.86 | 185.96 | 181.4 | 147.12 |
Operating Expenses | 799.07 | 794.57 | 658.8 | 736.4 | 647.17 | 594.16 |
Operating Income | -53.73 | 4.87 | -55.38 | -128.24 | 56.73 | 188.52 |
Interest Expense | -67.92 | -61.24 | -35.44 | -32.53 | -24.72 | -29.03 |
Interest & Investment Income | 12 | 10.08 | 9.98 | 2.9 | 1.15 | 3.54 |
Earnings From Equity Investments | -0.99 | 1.65 | 0.7 | 0.21 | 1 | -1.82 |
Currency Exchange Gain (Loss) | -22.81 | 68.91 | 49.33 | 133.21 | -48.22 | -43.17 |
Other Non Operating Income (Expenses) | 59.64 | 39.15 | 26.1 | 24.22 | 19.77 | 10.15 |
EBT Excluding Unusual Items | -73.81 | 63.42 | -4.71 | -0.22 | 5.72 | 128.19 |
Gain (Loss) on Sale of Investments | 1.07 | - | - | - | - | 1.16 |
Gain (Loss) on Sale of Assets | 25.12 | 30.19 | 0.35 | -0.11 | -0.49 | -3.95 |
Other Unusual Items | - | - | - | - | - | 48.13 |
Pretax Income | -47.62 | 93.62 | -4.36 | -0.33 | 5.23 | 173.53 |
Income Tax Expense | 2.39 | 8.14 | -14.61 | -16.83 | -5.18 | 29.94 |
Net Income | -50.01 | 85.48 | 10.25 | 16.5 | 10.41 | 143.59 |
Net Income to Common | -50.01 | 85.48 | 10.25 | 16.5 | 10.41 | 143.59 |
Net Income Growth | - | 733.63% | -37.87% | 58.50% | -92.75% | -30.39% |
Shares Outstanding (Basic) | 208 | 205 | 190 | 176 | 176 | 170 |
Shares Outstanding (Diluted) | 208 | 205 | 190 | 176 | 176 | 188 |
Shares Change (YoY) | 2.44% | 7.81% | 8.22% | 0.09% | -6.58% | 9.59% |
EPS (Basic) | -0.24 | 0.42 | 0.05 | 0.09 | 0.06 | 0.85 |
EPS (Diluted) | -0.24 | 0.42 | 0.05 | 0.09 | 0.06 | 0.78 |
EPS Growth | - | 733.39% | -44.44% | 51.86% | -92.43% | -34.76% |
Free Cash Flow | -98.18 | -943.2 | -417.92 | -156.24 | -1,130 | 15.37 |
Free Cash Flow Per Share | -0.47 | -4.59 | -2.19 | -0.89 | -6.43 | 0.08 |
Dividend Per Share | 0.300 | 0.300 | 0.200 | 0.200 | 0.400 | 0.700 |
Dividend Growth | 50.00% | 50.00% | - | -50.00% | -42.86% | -10.26% |
Gross Margin | 13.41% | 14.43% | 13.95% | 15.90% | 19.48% | 20.72% |
Operating Margin | -0.97% | 0.09% | -1.28% | -3.35% | 1.57% | 4.99% |
Profit Margin | -0.90% | 1.54% | 0.24% | 0.43% | 0.29% | 3.80% |
Free Cash Flow Margin | -1.77% | -17.02% | -9.66% | -4.08% | -31.28% | 0.41% |
EBITDA | 133.88 | 187.66 | 120.46 | 27.49 | 214.66 | 329 |
EBITDA Margin | 2.41% | 3.39% | 2.79% | 0.72% | 5.94% | 8.71% |
D&A For EBITDA | 187.6 | 182.79 | 175.84 | 155.74 | 157.93 | 140.48 |
EBIT | -53.73 | 4.87 | -55.38 | -128.24 | 56.73 | 188.52 |
EBIT Margin | -0.97% | 0.09% | -1.28% | -3.35% | 1.57% | 4.99% |
Effective Tax Rate | - | 8.69% | - | - | - | 17.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.