Abnova (Taiwan) Corporation (TPE:4133)

Abnova (Taiwan) Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	355.4	355.26	382.05	411.76	451.49	456.45
Revenue Growth (YoY)	-1.60%	-7.01%	-7.21%	-8.80%	-1.09%	10.21%
Cost of Revenue	200.4	192	208.14	210.33	254.15	242.95
Gross Profit	155.01	163.26	173.92	201.43	197.34	213.5
Selling, General & Admin	91.38	89.65	91.38	87.57	99.18	101.01
Research & Development	46.3	40.03	38.4	48.74	53.14	50.96
Operating Expenses	139.59	128.99	126.72	137	153.52	155.83
Operating Income	15.41	34.27	47.19	64.43	43.82	57.67
Interest Expense	-0.35	-0.12	-0.14	-0.15	-0.25	-0.28
Interest & Investment Income	11.67	17.32	10.53	3.64	0.72	0.94
Earnings From Equity Investments	-0.56	-0.21	-0.24	-	-0.33	-
Currency Exchange Gain (Loss)	-17.9	21.78	1.25	26.08	-8.39	-10.34
Other Non Operating Income (Expenses)	-4.73	0.15	-6.62	0.96	1.55	2.83
EBT Excluding Unusual Items	3.55	73.19	51.97	94.95	37.12	50.83
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.78
Gain (Loss) on Sale of Assets	-	-	-3.45	0.01	-0.82	-
Pretax Income	3.55	73.19	48.52	94.96	36.29	49.05
Income Tax Expense	1.75	11.58	4.84	20.11	7.93	12.52
Net Income	1.8	61.61	43.68	74.84	28.37	36.53
Net Income to Common	1.8	61.61	43.68	74.84	28.37	36.53
Net Income Growth	-96.94%	41.05%	-41.64%	163.82%	-22.33%	1019.40%
Shares Outstanding (Basic)	61	61	61	61	61	61
Shares Outstanding (Diluted)	61	61	61	61	61	61
Shares Change (YoY)	-0.07%	0.07%	-0.05%	0.11%	0.01%	0.04%
EPS (Basic)	0.03	1.02	0.72	1.24	0.47	0.60
EPS (Diluted)	0.03	1.02	0.72	1.23	0.47	0.60
EPS Growth	-96.94%	41.30%	-41.46%	162.55%	-21.92%	1100.00%
Free Cash Flow	-14.96	44.23	56.65	131.28	92.24	102.08
Free Cash Flow Per Share	-0.25	0.73	0.93	2.16	1.52	1.69
Dividend Per Share	0.900	0.900	0.720	0.800	0.460	0.600
Dividend Growth	25.00%	25.00%	-10.00%	73.91%	-23.33%	500.00%
Gross Margin	43.61%	45.95%	45.52%	48.92%	43.71%	46.77%
Operating Margin	4.34%	9.65%	12.35%	15.65%	9.71%	12.63%
Profit Margin	0.51%	17.34%	11.43%	18.18%	6.28%	8.00%
Free Cash Flow Margin	-4.21%	12.45%	14.83%	31.88%	20.43%	22.36%
EBITDA	32.3	52.06	64.21	81.76	66.58	81.84
EBITDA Margin	9.09%	14.66%	16.80%	19.86%	14.75%	17.93%
D&A For EBITDA	16.89	17.79	17.01	17.34	22.76	24.17
EBIT	15.41	34.27	47.19	64.43	43.82	57.67
EBIT Margin	4.34%	9.65%	12.35%	15.65%	9.71%	12.63%
Effective Tax Rate	49.27%	15.82%	9.97%	21.18%	21.84%	25.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.