Abnova (Taiwan) Corporation (TPE:4133)

Abnova (Taiwan) Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	360.75	355.26	382.05	411.76	451.49	456.45
Revenue Growth (YoY)	-2.93%	-7.01%	-7.21%	-8.80%	-1.09%	10.21%
Cost of Revenue	198.61	192	208.14	210.33	254.15	242.95
Gross Profit	162.14	163.26	173.92	201.43	197.34	213.5
Selling, General & Admin	88.43	89.65	91.38	87.57	99.18	101.01
Research & Development	42.3	40.03	38.4	48.74	53.14	50.96
Operating Expenses	133.04	128.99	126.72	137	153.52	155.83
Operating Income	29.1	34.27	47.19	64.43	43.82	57.67
Interest Expense	-0.2	-0.12	-0.14	-0.15	-0.25	-0.28
Interest & Investment Income	17.11	17.32	10.53	3.64	0.72	0.94
Earnings From Equity Investments	-0.21	-0.21	-0.24	-	-0.33	-
Currency Exchange Gain (Loss)	13.76	21.78	1.25	26.08	-8.39	-10.34
Other Non Operating Income (Expenses)	0.05	0.15	-6.62	0.96	1.55	2.83
EBT Excluding Unusual Items	59.61	73.19	51.97	94.95	37.12	50.83
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.78
Gain (Loss) on Sale of Assets	-	-	-3.45	0.01	-0.82	-
Pretax Income	59.61	73.19	48.52	94.96	36.29	49.05
Income Tax Expense	11.1	11.58	4.84	20.11	7.93	12.52
Net Income	48.51	61.61	43.68	74.84	28.37	36.53
Net Income to Common	48.51	61.61	43.68	74.84	28.37	36.53
Net Income Growth	-18.73%	41.05%	-41.64%	163.82%	-22.33%	1019.40%
Shares Outstanding (Basic)	61	61	61	61	61	61
Shares Outstanding (Diluted)	61	61	61	61	61	61
Shares Change (YoY)	0.07%	0.07%	-0.05%	0.11%	0.01%	0.04%
EPS (Basic)	0.80	1.02	0.72	1.24	0.47	0.60
EPS (Diluted)	0.80	1.02	0.72	1.23	0.47	0.60
EPS Growth	-18.35%	41.30%	-41.46%	162.55%	-21.92%	1100.00%
Free Cash Flow	30.9	44.23	56.65	131.28	92.24	102.08
Free Cash Flow Per Share	0.51	0.73	0.93	2.16	1.52	1.69
Dividend Per Share	0.900	0.900	0.720	0.800	0.460	0.600
Dividend Growth	25.00%	25.00%	-10.00%	73.91%	-23.33%	500.00%
Gross Margin	44.95%	45.95%	45.52%	48.92%	43.71%	46.77%
Operating Margin	8.07%	9.65%	12.35%	15.65%	9.71%	12.63%
Profit Margin	13.45%	17.34%	11.43%	18.18%	6.28%	8.00%
Free Cash Flow Margin	8.56%	12.45%	14.83%	31.88%	20.43%	22.36%
EBITDA	46.63	52.06	64.21	81.76	66.58	81.84
EBITDA Margin	12.93%	14.66%	16.80%	19.86%	14.75%	17.93%
D&A For EBITDA	17.53	17.79	17.01	17.34	22.76	24.17
EBIT	29.1	34.27	47.19	64.43	43.82	57.67
EBIT Margin	8.07%	9.65%	12.35%	15.65%	9.71%	12.63%
Effective Tax Rate	18.62%	15.82%	9.97%	21.18%	21.84%	25.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.