Chlitina Holding Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	8,158	8,868	15,541	15,779	18,045	15,683	Upgrade
Market Cap Growth	-18.26%	-42.94%	-1.51%	-12.55%	15.06%	-17.11%	Upgrade
Enterprise Value	5,577	5,989	12,862	12,567	15,480	12,804	Upgrade
Last Close Price	98.90	98.65	166.33	163.21	175.19	146.67	Upgrade
PE Ratio	17.11	18.76	15.04	22.87	13.32	16.34	Upgrade
Forward PE	14.24	12.53	13.18	13.60	12.34	13.03	Upgrade
PS Ratio	2.15	2.18	3.43	3.88	3.42	3.87	Upgrade
PB Ratio	1.69	1.60	3.02	3.39	3.61	3.56	Upgrade
P/TBV Ratio	1.72	1.62	3.07	3.46	3.66	3.62	Upgrade
P/FCF Ratio	11.83	102.94	15.84	71.49	10.61	11.02	Upgrade
P/OCF Ratio	8.94	15.44	12.63	56.85	10.04	10.31	Upgrade
PEG Ratio	-	0.91	0.91	0.91	0.91	0.91	Upgrade
EV/Sales Ratio	1.47	1.47	2.84	3.09	2.94	3.16	Upgrade
EV/EBITDA Ratio	6.31	6.51	9.43	9.37	8.05	10.14	Upgrade
EV/EBIT Ratio	9.47	7.96	10.74	10.65	8.74	11.43	Upgrade
EV/FCF Ratio	8.09	69.53	13.11	56.93	9.10	9.00	Upgrade
Debt / Equity Ratio	0.62	0.37	0.45	0.56	0.60	0.63	Upgrade
Debt / EBITDA Ratio	3.18	1.91	1.54	1.71	1.44	1.95	Upgrade
Debt / FCF Ratio	4.35	23.81	2.38	11.75	1.77	1.94	Upgrade
Asset Turnover	0.43	0.46	0.52	0.44	0.56	0.47	Upgrade
Inventory Turnover	1.52	1.63	1.71	1.51	1.94	1.42	Upgrade
Quick Ratio	1.46	2.56	1.50	2.99	1.89	1.91	Upgrade
Current Ratio	1.61	2.98	1.87	3.28	2.21	2.10	Upgrade
Return on Equity (ROE)	9.58%	8.84%	21.09%	14.30%	28.83%	21.83%	Upgrade
Return on Assets (ROA)	4.54%	5.28%	8.52%	7.88%	11.65%	8.18%	Upgrade
Return on Capital (ROIC)	5.26%	6.23%	10.16%	9.67%	14.59%	10.02%	Upgrade
Return on Capital Employed (ROCE)	12.40%	11.00%	21.90%	17.50%	27.00%	18.20%	Upgrade
Earnings Yield	6.07%	5.33%	6.65%	4.37%	7.51%	6.12%	Upgrade
FCF Yield	8.45%	0.97%	6.31%	1.40%	9.43%	9.07%	Upgrade
Dividend Yield	10.15%	10.14%	6.08%	4.29%	6.85%	5.79%	Upgrade
Payout Ratio	166.46%	176.58%	53.84%	138.28%	49.86%	107.69%	Upgrade
Buyback Yield / Dilution	-10.02%	-6.03%	0.16%	0.07%	-0.19%	0.19%	Upgrade
Total Shareholder Return	0.14%	4.11%	6.24%	4.36%	6.66%	5.99%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.