Chlitina Holding Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,363	8,868	15,541	15,779	18,045	15,683
Market Cap Growth	2.25%	-42.94%	-1.51%	-12.55%	15.06%	-17.11%
Enterprise Value	6,781	5,989	12,862	12,567	15,480	12,804
Last Close Price	113.50	98.65	166.33	163.21	175.19	146.67
PE Ratio	19.64	18.76	15.04	22.87	13.32	16.34
Forward PE	14.21	11.38	13.18	13.60	12.34	13.03
PS Ratio	2.46	2.18	3.43	3.88	3.42	3.87
PB Ratio	1.94	1.60	3.02	3.39	3.61	3.56
P/TBV Ratio	1.97	1.62	3.07	3.46	3.66	3.62
P/FCF Ratio	13.58	102.94	15.84	71.49	10.61	11.02
P/OCF Ratio	10.26	15.44	12.63	56.85	10.04	10.31
PEG Ratio	-	0.91	0.91	0.91	0.91	0.91
EV/Sales Ratio	1.78	1.47	2.84	3.09	2.94	3.16
EV/EBITDA Ratio	7.67	6.51	9.43	9.37	8.05	10.14
EV/EBIT Ratio	11.51	7.96	10.74	10.65	8.74	11.43
EV/FCF Ratio	9.83	69.53	13.11	56.93	9.10	9.00
Debt / Equity Ratio	0.62	0.37	0.45	0.56	0.60	0.63
Debt / EBITDA Ratio	3.18	1.91	1.54	1.71	1.44	1.95
Debt / FCF Ratio	4.35	23.81	2.38	11.75	1.77	1.94
Net Debt / Equity Ratio	-0.53	-0.57	-0.52	-0.65	-0.69	-0.59
Net Debt / EBITDA Ratio	-3.21	-3.41	-1.97	-2.27	-1.80	-2.05
Net Debt / FCF Ratio	-3.74	-36.44	-2.73	-13.82	-2.03	-1.81
Asset Turnover	0.43	0.46	0.52	0.44	0.56	0.47
Inventory Turnover	1.52	1.63	1.71	1.51	1.94	1.42
Quick Ratio	1.46	2.56	1.50	2.99	1.89	1.91
Current Ratio	1.61	2.98	1.87	3.28	2.21	2.10
Return on Equity (ROE)	9.58%	8.84%	21.09%	14.30%	28.83%	21.83%
Return on Assets (ROA)	4.54%	5.28%	8.52%	7.88%	11.65%	8.18%
Return on Invested Capital (ROIC)	25.30%	19.60%	42.12%	44.90%	69.70%	48.63%
Return on Capital Employed (ROCE)	12.40%	11.00%	21.90%	17.50%	27.00%	18.20%
Earnings Yield	5.29%	5.33%	6.65%	4.37%	7.51%	6.12%
FCF Yield	7.37%	0.97%	6.31%	1.40%	9.43%	9.07%
Dividend Yield	8.97%	10.14%	6.08%	4.29%	6.85%	5.79%
Payout Ratio	166.46%	176.58%	53.84%	138.28%	49.86%	107.69%
Buyback Yield / Dilution	-10.02%	-6.03%	0.16%	0.07%	-0.19%	0.19%
Total Shareholder Return	-1.44%	4.11%	6.24%	4.36%	6.66%	5.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.