Yem Chio Co., Ltd. (TPE: 4306)
Taiwan
· Delayed Price · Currency is TWD 17.00
+0.10 (0.59%)
Jan 20, 2025, 1:30 PM CST
Yem Chio Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,543 | 13,224 | 14,671 | 17,182 | 13,924 | 16,177 | Upgrade
|
| Revenue Growth (YoY) | 34.42% | -9.87% | -14.61% | 23.40% | -13.93% | -18.34% | Upgrade
|
| Cost of Revenue | 13,736 | 11,045 | 12,080 | 14,275 | 11,466 | 14,293 | Upgrade
|
| Gross Profit | 2,807 | 2,178 | 2,591 | 2,907 | 2,458 | 1,884 | Upgrade
|
| Selling, General & Admin | 1,586 | 1,419 | 1,493 | 1,561 | 1,498 | 1,599 | Upgrade
|
| Research & Development | 112.82 | 59.11 | 35.76 | 38.58 | 47.29 | 62.76 | Upgrade
|
| Operating Expenses | 1,741 | 1,506 | 1,541 | 1,604 | 1,551 | 1,658 | Upgrade
|
| Operating Income | 1,066 | 672.53 | 1,050 | 1,303 | 906.65 | 225.96 | Upgrade
|
| Interest Expense | -260.74 | -186.35 | -166.83 | -187.31 | -230.97 | -450.96 | Upgrade
|
| Interest & Investment Income | 120.1 | 269.95 | 8.69 | 5.05 | 23.27 | 85.19 | Upgrade
|
| Earnings From Equity Investments | 51.78 | 47.23 | 122.4 | 137.6 | 95.72 | 102.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.21 | 14.05 | - | - | - | -208.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 134.36 | 88.1 | 350.29 | 971.24 | 1,263 | 188.01 | Upgrade
|
| EBT Excluding Unusual Items | 1,112 | 905.51 | 1,365 | 2,230 | 2,057 | -57.96 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -11.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 108.27 | 39.19 | - | - | - | 231.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.62 | -3.56 | - | - | - | -46.9 | Upgrade
|
| Asset Writedown | 54.25 | 54.25 | - | - | - | -595.17 | Upgrade
|
| Other Unusual Items | - | - | - | 0.81 | -85.48 | - | Upgrade
|
| Pretax Income | 1,286 | 995.39 | 1,365 | 2,230 | 1,960 | -441.18 | Upgrade
|
| Income Tax Expense | 190.06 | 139.85 | 235.98 | 203.37 | 164.21 | 123.2 | Upgrade
|
| Earnings From Continuing Operations | 1,096 | 855.54 | 1,129 | 2,027 | 1,796 | -564.38 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.58 | -1,177 | -1,017 | - | Upgrade
|
| Net Income to Company | 1,096 | 855.54 | 1,128 | 849.67 | 778.91 | -564.38 | Upgrade
|
| Minority Interest in Earnings | -56.79 | -54.33 | -90.43 | 18.1 | 26.7 | 55.36 | Upgrade
|
| Net Income | 1,040 | 801.21 | 1,038 | 867.76 | 805.6 | -509.02 | Upgrade
|
| Net Income to Common | 1,040 | 801.21 | 1,038 | 867.76 | 805.6 | -509.02 | Upgrade
|
| Net Income Growth | 26.30% | -22.80% | 19.60% | 7.72% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 637 | 619 | 605 | 590 | 565 | 545 | Upgrade
|
| Shares Outstanding (Diluted) | 659 | 657 | 654 | 655 | 661 | 545 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.51% | -0.15% | -0.91% | 21.12% | 4.80% | Upgrade
|
| EPS (Basic) | 1.63 | 1.30 | 1.72 | 1.47 | 1.43 | -0.93 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.21 | 1.58 | 1.32 | 1.22 | -0.93 | Upgrade
|
| EPS Growth | 24.77% | -23.43% | 19.56% | 7.99% | - | - | Upgrade
|
| Free Cash Flow | -2,965 | -1,192 | 1,286 | -436.39 | 1,355 | 274.7 | Upgrade
|
| Free Cash Flow Per Share | -4.50 | -1.82 | 1.97 | -0.67 | 2.05 | 0.50 | Upgrade
|
| Dividend Per Share | 0.981 | 0.981 | 1.000 | 1.000 | 0.566 | 0.283 | Upgrade
|
| Dividend Growth | -1.93% | -1.93% | 0% | 76.55% | 100.00% | -40.00% | Upgrade
|
| Gross Margin | 16.97% | 16.47% | 17.66% | 16.92% | 17.65% | 11.65% | Upgrade
|
| Operating Margin | 6.44% | 5.09% | 7.16% | 7.58% | 6.51% | 1.40% | Upgrade
|
| Profit Margin | 6.28% | 6.06% | 7.07% | 5.05% | 5.79% | -3.15% | Upgrade
|
| Free Cash Flow Margin | -17.93% | -9.02% | 8.76% | -2.54% | 9.73% | 1.70% | Upgrade
|
| EBITDA | 1,612 | 1,186 | 1,606 | 1,921 | 1,563 | 1,023 | Upgrade
|
| EBITDA Margin | 9.74% | 8.97% | 10.95% | 11.18% | 11.22% | 6.32% | Upgrade
|
| D&A For EBITDA | 546.49 | 513.33 | 555.92 | 617.63 | 656.16 | 796.78 | Upgrade
|
| EBIT | 1,066 | 672.53 | 1,050 | 1,303 | 906.65 | 225.96 | Upgrade
|
| EBIT Margin | 6.44% | 5.09% | 7.16% | 7.58% | 6.51% | 1.40% | Upgrade
|
| Effective Tax Rate | 14.77% | 14.05% | 17.29% | 9.12% | 8.38% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.