Yem Chio Co., Ltd. (TPE:4306)
14.30
+0.05 (0.35%)
At close: Dec 19, 2025
Yem Chio Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 12,904 | 15,891 | 13,224 | 14,671 | 17,182 | 13,924 | Upgrade | |
Revenue Growth (YoY) | -22.00% | 20.17% | -9.87% | -14.61% | 23.39% | -13.93% | Upgrade |
Cost of Revenue | 10,985 | 13,265 | 11,045 | 12,080 | 14,275 | 11,466 | Upgrade |
Gross Profit | 1,918 | 2,626 | 2,178 | 2,591 | 2,907 | 2,458 | Upgrade |
Selling, General & Admin | 1,469 | 1,586 | 1,419 | 1,493 | 1,561 | 1,498 | Upgrade |
Research & Development | 26.23 | 36.88 | 59.11 | 35.76 | 38.58 | 47.29 | Upgrade |
Operating Expenses | 1,467 | 1,598 | 1,506 | 1,541 | 1,604 | 1,551 | Upgrade |
Operating Income | 451.74 | 1,028 | 672.53 | 1,050 | 1,303 | 906.65 | Upgrade |
Interest Expense | -318.46 | -291.59 | -186.35 | -166.83 | -187.31 | -230.97 | Upgrade |
Interest & Investment Income | 191.55 | 116.44 | 269.95 | 8.69 | 5.05 | 23.27 | Upgrade |
Earnings From Equity Investments | 61.74 | 49.62 | 47.23 | 122.4 | 137.6 | 95.72 | Upgrade |
Currency Exchange Gain (Loss) | -28.97 | 123.36 | 14.05 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 47.3 | 125.13 | 88.1 | 350.29 | 971.24 | 1,263 | Upgrade |
EBT Excluding Unusual Items | 404.89 | 1,151 | 905.51 | 1,365 | 2,230 | 2,057 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -11.74 | Upgrade |
Gain (Loss) on Sale of Investments | 134.91 | 128.8 | 39.19 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 35.25 | 6.69 | -3.56 | - | - | - | Upgrade |
Asset Writedown | -142.66 | -142.66 | 54.25 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.81 | -85.48 | Upgrade |
Pretax Income | 432.4 | 1,144 | 995.39 | 1,365 | 2,230 | 1,960 | Upgrade |
Income Tax Expense | 189.24 | 254.71 | 139.85 | 235.98 | 203.37 | 164.21 | Upgrade |
Earnings From Continuing Operations | 243.16 | 889.37 | 855.54 | 1,129 | 2,027 | 1,796 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -0.58 | -1,177 | -1,017 | Upgrade |
Net Income to Company | 243.16 | 889.37 | 855.54 | 1,128 | 849.67 | 778.91 | Upgrade |
Minority Interest in Earnings | -79.9 | -72.48 | -54.33 | -90.43 | 18.1 | 26.7 | Upgrade |
Net Income | 163.27 | 816.89 | 801.21 | 1,038 | 867.76 | 805.6 | Upgrade |
Net Income to Common | 163.27 | 816.89 | 801.21 | 1,038 | 867.76 | 805.6 | Upgrade |
Net Income Growth | -84.29% | 1.96% | -22.80% | 19.60% | 7.72% | - | Upgrade |
Shares Outstanding (Basic) | 668 | 655 | 631 | 617 | 602 | 577 | Upgrade |
Shares Outstanding (Diluted) | 683 | 671 | 670 | 667 | 668 | 674 | Upgrade |
Shares Change (YoY) | 3.19% | 0.20% | 0.51% | -0.15% | -0.91% | 21.12% | Upgrade |
EPS (Basic) | 0.24 | 1.25 | 1.27 | 1.68 | 1.44 | 1.40 | Upgrade |
EPS (Diluted) | 0.24 | 1.22 | 1.18 | 1.55 | 1.29 | 1.20 | Upgrade |
EPS Growth | -84.67% | 2.61% | -23.43% | 19.56% | 7.99% | - | Upgrade |
Free Cash Flow | -602.53 | -1,629 | -1,192 | 1,286 | -436.39 | 1,355 | Upgrade |
Free Cash Flow Per Share | -0.88 | -2.43 | -1.78 | 1.93 | -0.65 | 2.01 | Upgrade |
Dividend Per Share | 0.980 | 0.980 | 0.980 | 0.980 | 0.980 | 0.555 | Upgrade |
Dividend Growth | - | - | - | - | 76.59% | 100.00% | Upgrade |
Gross Margin | 14.87% | 16.53% | 16.47% | 17.66% | 16.92% | 17.65% | Upgrade |
Operating Margin | 3.50% | 6.47% | 5.09% | 7.16% | 7.58% | 6.51% | Upgrade |
Profit Margin | 1.26% | 5.14% | 6.06% | 7.07% | 5.05% | 5.79% | Upgrade |
Free Cash Flow Margin | -4.67% | -10.25% | -9.02% | 8.76% | -2.54% | 9.73% | Upgrade |
EBITDA | 977.47 | 1,588 | 1,186 | 1,606 | 1,921 | 1,563 | Upgrade |
EBITDA Margin | 7.58% | 9.99% | 8.97% | 10.95% | 11.18% | 11.22% | Upgrade |
D&A For EBITDA | 525.73 | 560.02 | 513.33 | 555.92 | 617.63 | 656.16 | Upgrade |
EBIT | 451.74 | 1,028 | 672.53 | 1,050 | 1,303 | 906.65 | Upgrade |
EBIT Margin | 3.50% | 6.47% | 5.09% | 7.16% | 7.58% | 6.51% | Upgrade |
Effective Tax Rate | 43.76% | 22.26% | 14.05% | 17.29% | 9.12% | 8.38% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.