Quang Viet Enterprise Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19,424	16,473	16,553	20,066	13,022
Revenue Growth (YoY)	17.91%	-0.48%	-17.51%	54.09%	6.84%
Cost of Revenue	16,857	14,378	14,067	16,799	11,151
Gross Profit	2,567	2,095	2,486	3,266	1,872
Selling, General & Admin	1,531	1,411	1,346	1,506	1,011
Research & Development	245.2	219.46	210.26	226.11	166.23
Operating Expenses	1,777	1,626	1,564	1,740	1,187
Operating Income	790.05	469.32	921.53	1,527	684.72
Interest Expense	-203.14	-172.04	-127.94	-90.76	-51.1
Interest & Investment Income	94.47	137.93	161.12	94.89	56.07
Earnings From Equity Investments	155.25	115.62	92.7	103.15	104.75
Currency Exchange Gain (Loss)	-	29.8	114.08	194.52	5.17
Other Non Operating Income (Expenses)	-322.74	86.09	31.62	122.92	52.83
EBT Excluding Unusual Items	513.9	666.71	1,193	1,951	852.43
Gain (Loss) on Sale of Assets	-	14.85	-2.56	-3.61	-0.8
Other Unusual Items	-	0.56	0.05	9.04	122.46
Pretax Income	513.9	682.11	1,191	1,957	974.08
Income Tax Expense	157.73	202.83	286.22	462.16	247.82
Earnings From Continuing Operations	356.17	479.28	904.4	1,494	726.26
Minority Interest in Earnings	-35.95	-77.3	-170.21	-318.34	-95.76
Net Income	320.22	401.99	734.19	1,176	630.5
Net Income to Common	320.22	401.99	734.19	1,176	630.5
Net Income Growth	-20.34%	-45.25%	-37.58%	86.54%	17.35%
Shares Outstanding (Basic)	105	103	103	103	103
Shares Outstanding (Diluted)	110	116	115	112	114
Shares Change (YoY)	-4.82%	0.56%	2.50%	-1.18%	0.76%
EPS (Basic)	3.04	3.89	7.10	11.38	6.10
EPS (Diluted)	2.91	3.68	6.59	10.61	5.70
EPS Growth	-20.99%	-44.10%	-37.88%	86.17%	16.00%
Free Cash Flow	-1,064	-858.51	1,250	1,852	-1,428
Free Cash Flow Per Share	-9.67	-7.43	10.87	16.51	-12.58
Dividend Per Share	-	3.224	5.200	6.800	4.200
Dividend Growth	-	-38.01%	-23.53%	61.91%	31.25%
Gross Margin	13.21%	12.72%	15.02%	16.28%	14.37%
Operating Margin	4.07%	2.85%	5.57%	7.61%	5.26%
Profit Margin	1.65%	2.44%	4.44%	5.86%	4.84%
Free Cash Flow Margin	-5.48%	-5.21%	7.55%	9.23%	-10.96%
EBITDA	1,207	838.87	1,259	1,828	949.59
EBITDA Margin	6.21%	5.09%	7.60%	9.11%	7.29%
D&A For EBITDA	416.86	369.55	337.19	301.42	264.87
EBIT	790.05	469.32	921.53	1,527	684.72
EBIT Margin	4.07%	2.85%	5.57%	7.61%	5.26%
Effective Tax Rate	30.69%	29.73%	24.04%	23.62%	25.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.