Rechi Precision Co., Ltd. (TPE: 4532)
Taiwan
· Delayed Price · Currency is TWD 26.60
+1.30 (5.14%)
Jan 20, 2025, 1:30 PM CST
Rechi Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 20,472 | 16,860 | 18,371 | 22,602 | 19,320 | 20,133 | Upgrade
|
| Revenue Growth (YoY) | 28.19% | -8.23% | -18.72% | 16.99% | -4.04% | -10.44% | Upgrade
|
| Cost of Revenue | 17,300 | 14,354 | 16,125 | 20,249 | 17,020 | 17,393 | Upgrade
|
| Gross Profit | 3,172 | 2,506 | 2,246 | 2,352 | 2,300 | 2,740 | Upgrade
|
| Selling, General & Admin | 1,320 | 1,022 | 1,146 | 1,316 | 1,052 | 1,386 | Upgrade
|
| Research & Development | 647.3 | 549.97 | 505.44 | 463.95 | 435.4 | 482.03 | Upgrade
|
| Operating Expenses | 1,953 | 1,574 | 1,663 | 1,770 | 1,474 | 1,881 | Upgrade
|
| Operating Income | 1,219 | 931.51 | 582.64 | 582.23 | 826.54 | 859.02 | Upgrade
|
| Interest Expense | -77.26 | -71.58 | -80.61 | -77.41 | -148.85 | -250.29 | Upgrade
|
| Interest & Investment Income | 194.03 | 158.95 | 157.78 | 168.6 | 149.16 | 145.17 | Upgrade
|
| Earnings From Equity Investments | -4.27 | 5.82 | -17.68 | 3.78 | 1.37 | 7.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.98 | 39.93 | 200.11 | -27.29 | 52.8 | -46.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 78.2 | 56.18 | 37.57 | 49.84 | 109.4 | 73.97 | Upgrade
|
| EBT Excluding Unusual Items | 1,406 | 1,121 | 879.82 | 699.76 | 990.43 | 789.75 | Upgrade
|
| Impairment of Goodwill | - | - | -55.73 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.07 | 22.39 | -1.96 | -2.29 | 2.07 | 6.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.6 | -24.06 | 125.22 | -6.04 | 2.25 | 0.05 | Upgrade
|
| Asset Writedown | -0.8 | -0.8 | -3.28 | - | - | -2.32 | Upgrade
|
| Other Unusual Items | 0.16 | -0.31 | -0.5 | 4.56 | -6.74 | 6.93 | Upgrade
|
| Pretax Income | 1,375 | 1,118 | 943.58 | 695.99 | 988.02 | 801.27 | Upgrade
|
| Income Tax Expense | 422.61 | 317.02 | 241.19 | 177.88 | 265.37 | 154.42 | Upgrade
|
| Earnings From Continuing Operations | 952.07 | 801.02 | 702.38 | 518.11 | 722.64 | 646.85 | Upgrade
|
| Minority Interest in Earnings | -61.67 | -50.05 | -14.1 | 24.81 | -13.15 | 9.11 | Upgrade
|
| Net Income | 890.39 | 750.97 | 688.28 | 542.92 | 709.49 | 655.96 | Upgrade
|
| Net Income to Common | 890.39 | 750.97 | 688.28 | 542.92 | 709.49 | 655.96 | Upgrade
|
| Net Income Growth | 27.32% | 9.11% | 26.77% | -23.48% | 8.16% | -40.44% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 504 | 505 | 505 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 503 | 503 | 507 | 508 | 508 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.09% | -0.71% | -0.26% | 0.07% | -0.25% | Upgrade
|
| EPS (Basic) | 1.78 | 1.50 | 1.38 | 1.08 | 1.41 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.77 | 1.49 | 1.37 | 1.07 | 1.40 | 1.29 | Upgrade
|
| EPS Growth | 27.33% | 8.76% | 28.04% | -23.57% | 8.53% | -40.47% | Upgrade
|
| Free Cash Flow | 1,613 | 400.22 | 608.12 | 2,205 | 3,898 | 1,475 | Upgrade
|
| Free Cash Flow Per Share | 3.21 | 0.80 | 1.21 | 4.35 | 7.67 | 2.91 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.900 | 0.700 | 0.700 | 0.500 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 28.57% | 0% | 40.00% | -58.33% | Upgrade
|
| Gross Margin | 15.50% | 14.86% | 12.22% | 10.41% | 11.91% | 13.61% | Upgrade
|
| Operating Margin | 5.96% | 5.53% | 3.17% | 2.58% | 4.28% | 4.27% | Upgrade
|
| Profit Margin | 4.35% | 4.45% | 3.75% | 2.40% | 3.67% | 3.26% | Upgrade
|
| Free Cash Flow Margin | 7.88% | 2.37% | 3.31% | 9.75% | 20.17% | 7.33% | Upgrade
|
| EBITDA | 2,012 | 1,741 | 1,466 | 1,490 | 1,702 | 1,685 | Upgrade
|
| EBITDA Margin | 9.83% | 10.33% | 7.98% | 6.59% | 8.81% | 8.37% | Upgrade
|
| D&A For EBITDA | 793.12 | 809.74 | 883.66 | 907.9 | 875.21 | 826.26 | Upgrade
|
| EBIT | 1,219 | 931.51 | 582.64 | 582.23 | 826.54 | 859.02 | Upgrade
|
| EBIT Margin | 5.96% | 5.53% | 3.17% | 2.58% | 4.28% | 4.27% | Upgrade
|
| Effective Tax Rate | 30.74% | 28.35% | 25.56% | 25.56% | 26.86% | 19.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.