Rechi Precision Co., Ltd. (TPE:4532)
Taiwan
· Delayed Price · Currency is TWD 28.30
-0.15 (-0.53%)
Jun 4, 2025, 1:29 PM CST
Rechi Precision Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,118 | 1,008 | 750.97 | 688.28 | 542.92 | 709.49 | Upgrade
|
| Depreciation & Amortization | 817.46 | 807.73 | 826 | 901.49 | 924.52 | 886.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | 29.89 | 35.13 | 24.06 | -125.22 | 6.04 | -2.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.8 | 59 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -75.83 | -70.73 | -75.55 | -39.33 | -55.96 | -44.88 | Upgrade
|
| Loss (Gain) on Equity Investments | 6.74 | 5.47 | -5.82 | 17.68 | -3.78 | -1.37 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.02 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 39.84 | 14.49 | 2.5 | 11.95 | -14.22 | -6.98 | Upgrade
|
| Other Operating Activities | 354.83 | 215.26 | 132.35 | -51.22 | -109.1 | 42 | Upgrade
|
| Change in Accounts Receivable | -477.03 | -729.54 | -511.8 | 544.6 | 504.03 | 582.07 | Upgrade
|
| Change in Inventory | -1,145 | -1,630 | 464.18 | 853.27 | -634.47 | 217.49 | Upgrade
|
| Change in Accounts Payable | 310.59 | 975.49 | 546.29 | -1,410 | 278.48 | 445.52 | Upgrade
|
| Change in Other Net Operating Assets | 2,554 | 3,778 | -1,146 | -789.58 | 1,080 | 1,390 | Upgrade
|
| Operating Cash Flow | 3,402 | 4,070 | 792.41 | 861.18 | 2,449 | 4,310 | Upgrade
|
| Operating Cash Flow Growth | 161.28% | 413.61% | -7.99% | -64.84% | -43.17% | 97.56% | Upgrade
|
| Capital Expenditures | -500.55 | -410.63 | -343.21 | -253.05 | -244.54 | -411.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 23.68 | 29.22 | 653.61 | 15.95 | 3.81 | 81.6 | Upgrade
|
| Sale (Purchase) of Intangibles | -40.56 | -27.34 | -15 | -17.61 | -6.59 | -7.58 | Upgrade
|
| Investment in Securities | -1,388 | -923.67 | -475.22 | 1,364 | 707.15 | -195.84 | Upgrade
|
| Other Investing Activities | -607.77 | -384.74 | -91.52 | 2.06 | -95.05 | -103.23 | Upgrade
|
| Investing Cash Flow | -2,514 | -1,717 | -271.33 | 1,112 | 364.77 | -636.9 | Upgrade
|
| Short-Term Debt Issued | - | 2,260 | 79.56 | 481.18 | - | 549.76 | Upgrade
|
| Long-Term Debt Issued | - | 500 | 280 | 200 | 462.08 | 1,915 | Upgrade
|
| Total Debt Issued | 2,884 | 2,760 | 359.56 | 681.18 | 462.08 | 2,465 | Upgrade
|
| Short-Term Debt Repaid | - | - | -523.56 | -30.05 | -1,499 | -638.84 | Upgrade
|
| Long-Term Debt Repaid | - | -2,425 | -287.38 | -932.78 | -1,814 | -2,724 | Upgrade
|
| Total Debt Repaid | -2,372 | -2,425 | -810.93 | -962.83 | -3,313 | -3,363 | Upgrade
|
| Net Debt Issued (Repaid) | 512.09 | 335.35 | -451.37 | -281.66 | -2,851 | -897.74 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.9 | - | - | Upgrade
|
| Repurchase of Common Stock | -135.27 | - | - | - | -95.17 | -0.31 | Upgrade
|
| Common Dividends Paid | -500 | -500 | -450 | -349.93 | -353.43 | -252.46 | Upgrade
|
| Other Financing Activities | -318.11 | -331.03 | -303.22 | -13.85 | 6.92 | -115.66 | Upgrade
|
| Financing Cash Flow | -441.28 | -495.68 | -1,205 | -643.54 | -3,292 | -1,266 | Upgrade
|
| Foreign Exchange Rate Adjustments | 153.03 | 249.33 | -66.4 | 108.26 | -53.65 | 12.31 | Upgrade
|
| Net Cash Flow | 600.1 | 2,106 | -749.91 | 1,438 | -531.85 | 2,419 | Upgrade
|
| Free Cash Flow | 2,901 | 3,659 | 449.21 | 608.12 | 2,205 | 3,898 | Upgrade
|
| Free Cash Flow Growth | 185.65% | 714.61% | -26.13% | -72.42% | -43.44% | 164.20% | Upgrade
|
| Free Cash Flow Margin | 12.50% | 17.01% | 2.66% | 3.31% | 9.75% | 20.18% | Upgrade
|
| Free Cash Flow Per Share | 5.78 | 7.27 | 0.89 | 1.21 | 4.35 | 7.67 | Upgrade
|
| Cash Interest Paid | 105.2 | 93.37 | 74.78 | 78 | 79.83 | 156.22 | Upgrade
|
| Cash Income Tax Paid | 271.15 | 231.32 | 293.75 | 288.77 | 202.63 | 140.34 | Upgrade
|
| Levered Free Cash Flow | 2,014 | 2,791 | 318.26 | 920.15 | 1,637 | 3,319 | Upgrade
|
| Unlevered Free Cash Flow | 2,081 | 2,850 | 363 | 970.53 | 1,686 | 3,412 | Upgrade
|
| Change in Net Working Capital | -866.48 | -1,682 | 686.98 | 24.47 | -648.51 | -2,429 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.