TAIWAN CHELIC Co., Ltd. (TPE:4555)
Taiwan · Delayed Price · Currency is TWD 35.45
+0.65 (1.87%)
Apr 1, 2026, 1:30 PM CST
TAIWAN CHELIC Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,603 | 1,491 | 1,377 | 1,804 | 2,033 | |
Revenue Growth (YoY) | 7.47% | 8.30% | -23.68% | -11.25% | 28.51% |
Cost of Revenue | 1,108 | 1,103 | 1,004 | 1,185 | 1,308 |
Gross Profit | 495.36 | 388.69 | 372.88 | 619.6 | 725.19 |
Selling, General & Admin | 337.48 | 314.74 | 285.13 | 300.14 | 306.95 |
Research & Development | 109.28 | 109.25 | 111.35 | 125.33 | 116.89 |
Other Operating Expenses | -0.61 | - | - | - | - |
Operating Expenses | 446.15 | 429.76 | 393.99 | 424.06 | 418.75 |
Operating Income | 49.22 | -41.07 | -21.11 | 195.54 | 306.45 |
Interest Expense | -30.47 | -29.61 | -27.81 | -19.92 | -18.33 |
Interest & Investment Income | 6.63 | 6.44 | 6.32 | 4.57 | 3.57 |
Currency Exchange Gain (Loss) | - | 6.66 | -0.43 | 10.71 | -1.58 |
Other Non Operating Income (Expenses) | 11.42 | 8.32 | 8.16 | 9.51 | 4.15 |
EBT Excluding Unusual Items | 36.8 | -49.26 | -34.87 | 200.4 | 294.27 |
Gain (Loss) on Sale of Assets | - | 6.21 | 5.09 | -0.27 | -1.3 |
Other Unusual Items | - | 5.76 | 3.97 | 0.02 | 0 |
Pretax Income | 36.8 | -37.3 | -25.81 | 200.15 | 292.97 |
Income Tax Expense | 7.98 | 13.45 | 7.87 | 17.9 | 46.1 |
Earnings From Continuing Operations | 28.82 | -50.74 | -33.67 | 182.25 | 246.87 |
Minority Interest in Earnings | -15.26 | -9.17 | -1.28 | -10.61 | -12.77 |
Net Income | 13.56 | -59.91 | -34.96 | 171.64 | 234.1 |
Net Income to Common | 13.56 | -59.91 | -34.96 | 171.64 | 234.1 |
Net Income Growth | - | - | - | -26.68% | 71.33% |
Shares Outstanding (Basic) | 71 | 70 | 69 | 67 | 67 |
Shares Outstanding (Diluted) | 71 | 70 | 69 | 82 | 81 |
Shares Change (YoY) | 2.35% | 1.29% | -15.67% | 0.40% | -0.45% |
EPS (Basic) | 0.19 | -0.86 | -0.51 | 2.55 | 3.50 |
EPS (Diluted) | 0.19 | -0.86 | -0.51 | 2.18 | 2.96 |
EPS Growth | - | - | - | -26.22% | 74.94% |
Free Cash Flow | 26.63 | 137.3 | 273.73 | 178.32 | -76.58 |
Free Cash Flow Per Share | 0.37 | 1.97 | 3.98 | 2.18 | -0.94 |
Dividend Per Share | - | 0.498 | 0.500 | 1.550 | 1.800 |
Dividend Growth | - | -0.45% | -67.74% | -13.89% | 20.00% |
Gross Margin | 30.90% | 26.06% | 27.07% | 34.34% | 35.67% |
Operating Margin | 3.07% | -2.75% | -1.53% | 10.84% | 15.07% |
Profit Margin | 0.85% | -4.02% | -2.54% | 9.51% | 11.51% |
Free Cash Flow Margin | 1.66% | 9.21% | 19.88% | 9.88% | -3.77% |
EBITDA | 218.52 | 116.41 | 139.9 | 363.31 | 458.07 |
EBITDA Margin | 13.63% | 7.80% | 10.16% | 20.13% | 22.53% |
D&A For EBITDA | 169.31 | 157.49 | 161.01 | 167.77 | 151.63 |
EBIT | 49.22 | -41.07 | -21.11 | 195.54 | 306.45 |
EBIT Margin | 3.07% | -2.75% | -1.53% | 10.84% | 15.07% |
Effective Tax Rate | 21.68% | - | - | 8.95% | 15.74% |
Revenue as Reported | 1,603 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.