Yusin Holding Corp. (TPE:4557)
Taiwan
· Delayed Price · Currency is TWD 108.50
+2.50 (2.36%)
May 13, 2025, 1:30 PM CST
Yusin Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,237 | 3,915 | 3,234 | 2,995 | 1,998 | 1,492 | Upgrade
|
| Revenue Growth (YoY) | 28.27% | 21.05% | 7.99% | 49.91% | 33.93% | -8.35% | Upgrade
|
| Cost of Revenue | 2,994 | 2,780 | 2,228 | 2,082 | 1,473 | 1,022 | Upgrade
|
| Gross Profit | 1,243 | 1,135 | 1,006 | 912.63 | 525.02 | 469.86 | Upgrade
|
| Selling, General & Admin | 479.7 | 445.18 | 412.02 | 322.59 | 235.47 | 218.24 | Upgrade
|
| Research & Development | 142.33 | 128.17 | 108.78 | 71.29 | 49 | 49.92 | Upgrade
|
| Operating Expenses | 617.3 | 571.12 | 524.56 | 399.58 | 292.39 | 270.97 | Upgrade
|
| Operating Income | 625.46 | 563.53 | 481.8 | 513.05 | 232.63 | 198.89 | Upgrade
|
| Interest Expense | -54.11 | -51.36 | -37.62 | -10.53 | -5.22 | -4.74 | Upgrade
|
| Interest & Investment Income | 20.98 | 25.35 | 23.65 | 8.65 | 4.76 | 4.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.94 | 37.94 | 19.01 | 118.16 | -17.88 | -41.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.09 | 6.13 | -8 | 0.66 | 15.48 | 15.44 | Upgrade
|
| EBT Excluding Unusual Items | 627.19 | 581.6 | 478.83 | 629.99 | 229.77 | 171.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.62 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -3 | -0.23 | -0.16 | 0.03 | -1.56 | Upgrade
|
| Other Unusual Items | - | - | - | - | 19.34 | 0.17 | Upgrade
|
| Pretax Income | 624.19 | 578.6 | 478.61 | 627.77 | 244.52 | 170.25 | Upgrade
|
| Income Tax Expense | 129.25 | 123.89 | 88.94 | 123.48 | 40.28 | 31.12 | Upgrade
|
| Earnings From Continuing Operations | 494.94 | 454.71 | 389.67 | 504.3 | 204.24 | 139.13 | Upgrade
|
| Minority Interest in Earnings | -28.12 | -27.03 | -10.96 | 4.18 | 3.29 | 4.47 | Upgrade
|
| Net Income | 466.82 | 427.68 | 378.7 | 508.48 | 207.53 | 143.6 | Upgrade
|
| Net Income to Common | 466.82 | 427.68 | 378.7 | 508.48 | 207.53 | 143.6 | Upgrade
|
| Net Income Growth | 19.04% | 12.93% | -25.52% | 145.02% | 44.52% | -27.32% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.69% | -0.02% | -0.05% | 4.30% | 1.00% | 9.11% | Upgrade
|
| EPS (Basic) | 11.04 | 10.19 | 9.02 | 12.11 | 5.16 | 3.61 | Upgrade
|
| EPS (Diluted) | 11.01 | 10.16 | 9.00 | 12.07 | 5.14 | 3.59 | Upgrade
|
| EPS Growth | 18.17% | 12.89% | -25.44% | 134.82% | 43.18% | -33.40% | Upgrade
|
| Free Cash Flow | -285 | -270.61 | 163.88 | 737.59 | -118.82 | 80.72 | Upgrade
|
| Free Cash Flow Per Share | -6.72 | -6.43 | 3.89 | 17.51 | -2.94 | 2.02 | Upgrade
|
| Dividend Per Share | - | 6.500 | 6.000 | 7.000 | 4.500 | 3.500 | Upgrade
|
| Dividend Growth | - | 8.33% | -14.29% | 55.56% | 28.57% | -30.00% | Upgrade
|
| Gross Margin | 29.33% | 28.98% | 31.12% | 30.47% | 26.28% | 31.50% | Upgrade
|
| Operating Margin | 14.76% | 14.39% | 14.90% | 17.13% | 11.64% | 13.33% | Upgrade
|
| Profit Margin | 11.02% | 10.92% | 11.71% | 16.98% | 10.39% | 9.63% | Upgrade
|
| Free Cash Flow Margin | -6.73% | -6.91% | 5.07% | 24.63% | -5.95% | 5.41% | Upgrade
|
| EBITDA | 764.55 | 695.69 | 604.44 | 599.84 | 319.19 | 276.75 | Upgrade
|
| EBITDA Margin | 18.04% | 17.77% | 18.69% | 20.03% | 15.98% | 18.55% | Upgrade
|
| D&A For EBITDA | 139.09 | 132.16 | 122.64 | 86.79 | 86.56 | 77.87 | Upgrade
|
| EBIT | 625.46 | 563.53 | 481.8 | 513.05 | 232.63 | 198.89 | Upgrade
|
| EBIT Margin | 14.76% | 14.39% | 14.90% | 17.13% | 11.64% | 13.33% | Upgrade
|
| Effective Tax Rate | 20.71% | 21.41% | 18.58% | 19.67% | 16.47% | 18.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.