Strong H Machinery Technology (Cayman) Incorporation (TPE:4560)
37.65
+0.05 (0.13%)
Jul 17, 2025, 10:21 AM CST
TPE:4560 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,707 | 1,607 | 1,240 | 1,761 | 1,723 | 1,257 | Upgrade | |
Revenue Growth (YoY) | 29.59% | 29.63% | -29.59% | 2.21% | 37.02% | -23.98% | Upgrade |
Cost of Revenue | 1,133 | 1,084 | 852.49 | 1,097 | 1,125 | 801.72 | Upgrade |
Gross Profit | 574.69 | 522.92 | 387.37 | 664.4 | 597.98 | 455.75 | Upgrade |
Selling, General & Admin | 283.23 | 288.62 | 242.87 | 258.19 | 259.43 | 226.09 | Upgrade |
Research & Development | 89.34 | 84.45 | 72.3 | 72.72 | 79.07 | 94.83 | Upgrade |
Operating Expenses | 368.25 | 367.1 | 325.59 | 360.04 | 356.43 | 330.24 | Upgrade |
Operating Income | 206.44 | 155.82 | 61.78 | 304.36 | 241.56 | 125.51 | Upgrade |
Interest Expense | -8.37 | -10.15 | -13.51 | -8.4 | -4.64 | -12.15 | Upgrade |
Interest & Investment Income | 11.49 | 10.69 | 8.78 | 2.07 | 1.76 | 2.92 | Upgrade |
Currency Exchange Gain (Loss) | 3.19 | 0.93 | 7.72 | 6.79 | -1.48 | -19.11 | Upgrade |
Other Non Operating Income (Expenses) | 10.07 | 12.79 | 19.24 | 7.92 | 9.04 | 8.66 | Upgrade |
EBT Excluding Unusual Items | 222.82 | 170.09 | 84.02 | 312.73 | 246.25 | 105.81 | Upgrade |
Gain (Loss) on Sale of Assets | -3.65 | -3.91 | -4.77 | -3.22 | -5.94 | -1.26 | Upgrade |
Pretax Income | 219.17 | 166.18 | 79.25 | 309.51 | 240.31 | 104.55 | Upgrade |
Income Tax Expense | 35.29 | 27.5 | 7.15 | 57.45 | 39.43 | 28.36 | Upgrade |
Net Income | 183.88 | 138.68 | 72.1 | 252.07 | 200.88 | 76.2 | Upgrade |
Net Income to Common | 183.88 | 138.68 | 72.1 | 252.07 | 200.88 | 76.2 | Upgrade |
Net Income Growth | 109.54% | 92.33% | -71.39% | 25.48% | 163.63% | -73.85% | Upgrade |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade |
Shares Change (YoY) | 0.03% | 0.01% | -0.06% | -0.45% | 0.39% | -4.31% | Upgrade |
EPS (Basic) | 2.70 | 2.04 | 1.06 | 3.70 | 2.95 | 1.12 | Upgrade |
EPS (Diluted) | 2.70 | 2.04 | 1.06 | 3.70 | 2.93 | 1.12 | Upgrade |
EPS Growth | 109.54% | 92.33% | -71.38% | 26.28% | 161.61% | -73.41% | Upgrade |
Free Cash Flow | 202.78 | 129.87 | 195.96 | 303.54 | 90 | 225.35 | Upgrade |
Free Cash Flow Per Share | 2.98 | 1.91 | 2.88 | 4.45 | 1.31 | 3.30 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | - | 2.200 | 1.800 | 1.000 | Upgrade |
Dividend Growth | - | - | - | 22.22% | 80.00% | -75.00% | Upgrade |
Gross Margin | 33.66% | 32.53% | 31.24% | 37.73% | 34.71% | 36.24% | Upgrade |
Operating Margin | 12.09% | 9.70% | 4.98% | 17.28% | 14.02% | 9.98% | Upgrade |
Profit Margin | 10.77% | 8.63% | 5.82% | 14.31% | 11.66% | 6.06% | Upgrade |
Free Cash Flow Margin | 11.88% | 8.08% | 15.80% | 17.24% | 5.22% | 17.92% | Upgrade |
EBITDA | 272.48 | 219.74 | 119.14 | 359.46 | 297.28 | 183.19 | Upgrade |
EBITDA Margin | 15.96% | 13.67% | 9.61% | 20.41% | 17.25% | 14.57% | Upgrade |
D&A For EBITDA | 66.04 | 63.92 | 57.36 | 55.1 | 55.72 | 57.68 | Upgrade |
EBIT | 206.44 | 155.82 | 61.78 | 304.36 | 241.56 | 125.51 | Upgrade |
EBIT Margin | 12.09% | 9.70% | 4.98% | 17.28% | 14.02% | 9.98% | Upgrade |
Effective Tax Rate | 16.10% | 16.55% | 9.02% | 18.56% | 16.41% | 27.12% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.