Apex Dynamics, Inc. (TPE:4583)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
796.00
-15.00 (-1.85%)
Jun 6, 2025, 1:30 PM CST

Apex Dynamics Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
1,1001,134873.161,124862.45689.18
Upgrade
Depreciation & Amortization
292.13294.6309.28365.34388.77369.97
Upgrade
Other Amortization
0.510.510.710.54-0.55
Upgrade
Loss (Gain) From Sale of Assets
---1.05-0.01-0.14-0.08
Upgrade
Loss (Gain) From Sale of Investments
0.030-0.061.282.671.78
Upgrade
Stock-Based Compensation
---9.1--
Upgrade
Other Operating Activities
-60.45-22.25-60.957.68108.46-37.85
Upgrade
Change in Accounts Receivable
-38.1631.44148.62-32.69-9.92-59.62
Upgrade
Change in Inventory
-63.41-98.87-197.76-28.95158.34177.66
Upgrade
Change in Accounts Payable
6.510.44-43.9932.524.86-13.62
Upgrade
Change in Unearned Revenue
-5.880.28-3.475.895.188.72
Upgrade
Change in Other Net Operating Assets
12.0629.56-16.6145.2718.02-7.5
Upgrade
Operating Cash Flow
1,2431,3801,0081,5801,5391,129
Upgrade
Operating Cash Flow Growth
2.13%36.89%-36.21%2.69%36.26%3.35%
Upgrade
Capital Expenditures
-38.99-25.15-68.68-125.79-376.85-601.95
Upgrade
Sale of Property, Plant & Equipment
--1.30.010.150.16
Upgrade
Sale (Purchase) of Intangibles
-0.04-0.04-0.32-0.8-0.23-0.45
Upgrade
Investment in Securities
-1,287-1,2211,584851.87-1,663-1,210
Upgrade
Other Investing Activities
-33.35-29.25-10.67-34.11-26.55-122.3
Upgrade
Investing Cash Flow
-1,360-1,2761,506691.18-2,066-1,934
Upgrade
Short-Term Debt Issued
-1501803283,4841,712
Upgrade
Long-Term Debt Issued
---44.96333.69567.25
Upgrade
Total Debt Issued
150150180372.963,8182,279
Upgrade
Short-Term Debt Repaid
--150-180-1,939-2,341-1,244
Upgrade
Long-Term Debt Repaid
--32.21-51.3-1,085-20.62-31.83
Upgrade
Total Debt Repaid
-182.74-182.21-231.3-3,024-2,362-1,276
Upgrade
Net Debt Issued (Repaid)
-32.74-32.21-51.3-2,6511,4561,003
Upgrade
Issuance of Common Stock
---1,505-256.12
Upgrade
Repurchase of Common Stock
------173.12
Upgrade
Common Dividends Paid
-801.71-801.71-801.71-583.43-437.57-463.35
Upgrade
Other Financing Activities
--1.85---40
Upgrade
Financing Cash Flow
-834.45-833.92-851.16-1,7291,019583.08
Upgrade
Net Cash Flow
-951.43-729.881,663541.83490.84-221.84
Upgrade
Free Cash Flow
1,2041,355939.251,4541,162527.24
Upgrade
Free Cash Flow Growth
3.27%44.22%-35.41%25.17%120.36%-27.84%
Upgrade
Free Cash Flow Margin
39.46%45.78%34.96%42.40%35.30%18.55%
Upgrade
Free Cash Flow Per Share
15.0216.8911.7118.7015.937.34
Upgrade
Cash Interest Paid
6.586.126.4311.6819.399.63
Upgrade
Cash Income Tax Paid
322.93327.58262.13204.8481.2216.9
Upgrade
Levered Free Cash Flow
916.77814.54616.982,467-173.9220.65
Upgrade
Unlevered Free Cash Flow
920.87818.35620.992,474-161.5626.67
Upgrade
Change in Net Working Capital
-21.673.37186.09-1,504855.51275.23
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.