Arch Meter Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	920.29	1,071	1,037	715.61	365.18
Revenue Growth (YoY)	-14.06%	3.27%	44.91%	95.96%	111.40%
Cost of Revenue	614.57	695.01	725.88	491.68	222.04
Gross Profit	305.71	375.9	311.08	223.93	143.14
Selling, General & Admin	81.92	86.51	70.43	55.46	36.71
Research & Development	41.58	48.34	33.63	30.73	28.97
Operating Expenses	123.5	134.88	104.06	86.2	65.2
Operating Income	182.21	241.02	207.02	137.73	77.94
Interest Expense	-17.56	-19.35	-13.4	-6.89	-2.41
Interest & Investment Income	3.91	3.25	1.81	0.45	0.13
Currency Exchange Gain (Loss)	1.62	-0.97	-0.35	-2.65	0.42
Other Non Operating Income (Expenses)	1.22	0.56	0.79	0.53	-0.02
EBT Excluding Unusual Items	171.4	224.52	195.87	129.16	76.05
Gain (Loss) on Sale of Assets	-	-	0.04	-	-
Other Unusual Items	-	-	-	0.03	-
Pretax Income	171.4	224.52	195.91	129.19	76.05
Income Tax Expense	34.01	44.75	39.15	25.97	15.55
Net Income	137.39	179.77	156.76	103.22	60.51
Net Income to Common	137.39	179.77	156.76	103.22	60.51
Net Income Growth	-23.57%	14.67%	51.87%	70.60%	7189.88%
Shares Outstanding (Basic)	43	43	39	38	36
Shares Outstanding (Diluted)	43	43	39	39	39
Shares Change (YoY)	0.68%	9.30%	1.00%	-0.95%	7.58%
EPS (Basic)	3.20	4.22	4.03	2.73	1.67
EPS (Diluted)	3.18	4.19	4.00	2.66	1.54
EPS Growth	-24.10%	4.75%	50.38%	72.73%	7600.00%
Free Cash Flow	172.36	242.87	-423.09	-192.74	-160.31
Free Cash Flow Per Share	3.99	5.67	-10.79	-4.96	-4.09
Dividend Per Share	3.000	3.000	3.000	1.000	-
Dividend Growth	-	-	200.00%	-	-
Gross Margin	33.22%	35.10%	30.00%	31.29%	39.20%
Operating Margin	19.80%	22.51%	19.96%	19.25%	21.34%
Profit Margin	14.93%	16.79%	15.12%	14.42%	16.57%
Free Cash Flow Margin	18.73%	22.68%	-40.80%	-26.93%	-43.90%
EBITDA	205.59	259.96	219.53	148.87	87.13
EBITDA Margin	22.34%	24.27%	21.17%	20.80%	23.86%
D&A For EBITDA	23.38	18.94	12.51	11.14	9.19
EBIT	182.21	241.02	207.02	137.73	77.94
EBIT Margin	19.80%	22.51%	19.96%	19.25%	21.34%
Effective Tax Rate	19.84%	19.93%	19.98%	20.10%	20.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.