Formosa Laboratories, Inc. (TPE:4746)
Taiwan · Delayed Price · Currency is TWD 57.30
-0.80 (-1.38%)
Jan 22, 2026, 12:58 PM CST
Formosa Laboratories Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,899 | 4,731 | 4,360 | 3,766 | 3,142 | 3,075 | Upgrade | |
Revenue Growth (YoY) | 6.68% | 8.50% | 15.80% | 19.83% | 2.18% | 11.45% | Upgrade |
Cost of Revenue | 2,849 | 2,682 | 2,437 | 2,375 | 2,171 | 2,130 | Upgrade |
Gross Profit | 2,049 | 2,049 | 1,923 | 1,390 | 971.44 | 945.17 | Upgrade |
Selling, General & Admin | 504.82 | 502.26 | 432.95 | 421.34 | 453.14 | 338.25 | Upgrade |
Research & Development | 737.72 | 796.42 | 841.87 | 777.02 | 700.2 | 548.18 | Upgrade |
Operating Expenses | 1,265 | 1,323 | 1,248 | 1,227 | 1,139 | 917.16 | Upgrade |
Operating Income | 784.03 | 725.9 | 674.98 | 163.49 | -168.02 | 28.01 | Upgrade |
Interest Expense | -36.66 | -39.61 | -34.74 | -19.32 | -28.05 | -28.52 | Upgrade |
Interest & Investment Income | 34.31 | 32.24 | 23.71 | 2.14 | 0.36 | 1.07 | Upgrade |
Earnings From Equity Investments | 4.24 | -2.16 | 5.56 | 7.59 | 9.17 | 0.28 | Upgrade |
Currency Exchange Gain (Loss) | -140.09 | 25.98 | -65.78 | 10.38 | -6.86 | -34.79 | Upgrade |
Other Non Operating Income (Expenses) | 55.74 | 7.38 | 2 | 168.82 | 1,318 | 396.25 | Upgrade |
EBT Excluding Unusual Items | 701.57 | 749.71 | 605.73 | 333.11 | 1,124 | 362.3 | Upgrade |
Gain (Loss) on Sale of Investments | -354.13 | -523.05 | -428.92 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -26.06 | -21.61 | 0.09 | 0.05 | 0.11 | -1.35 | Upgrade |
Other Unusual Items | 0.01 | -6.9 | -34.51 | 0.02 | -36.9 | 0.22 | Upgrade |
Pretax Income | 321.39 | 198.15 | 142.39 | 333.18 | 1,088 | 361.17 | Upgrade |
Income Tax Expense | 119.45 | 134.08 | 194.65 | 116.37 | 44.01 | 31.99 | Upgrade |
Earnings From Continuing Operations | 201.94 | 64.08 | -52.26 | 216.81 | 1,044 | 329.18 | Upgrade |
Minority Interest in Earnings | 38.83 | 93.19 | 178.5 | 192.55 | 205.58 | 70.86 | Upgrade |
Net Income | 240.77 | 157.27 | 126.24 | 409.36 | 1,249 | 400.03 | Upgrade |
Net Income to Common | 240.77 | 157.27 | 126.24 | 409.36 | 1,249 | 400.03 | Upgrade |
Net Income Growth | -38.71% | 24.58% | -69.16% | -67.23% | 212.25% | 3339.38% | Upgrade |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 114 | 106 | Upgrade |
Shares Outstanding (Diluted) | 121 | 121 | 120 | 121 | 121 | 118 | Upgrade |
Shares Change (YoY) | 0.34% | 0.41% | -0.33% | -0.51% | 2.79% | 18.99% | Upgrade |
EPS (Basic) | 2.00 | 1.31 | 1.05 | 3.40 | 10.92 | 3.78 | Upgrade |
EPS (Diluted) | 1.99 | 1.30 | 1.05 | 3.39 | 10.32 | 3.46 | Upgrade |
EPS Growth | -38.81% | 23.84% | -69.03% | -67.14% | 198.32% | 2844.24% | Upgrade |
Free Cash Flow | 696.81 | 140.38 | 288.07 | 204.66 | -197.62 | -532.57 | Upgrade |
Free Cash Flow Per Share | 5.75 | 1.16 | 2.39 | 1.69 | -1.63 | -4.51 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.000 | 2.000 | - | Upgrade |
Dividend Growth | 50.00% | 50.00% | 100.00% | -50.00% | - | - | Upgrade |
Gross Margin | 41.84% | 43.30% | 44.11% | 36.92% | 30.91% | 30.73% | Upgrade |
Operating Margin | 16.00% | 15.34% | 15.48% | 4.34% | -5.35% | 0.91% | Upgrade |
Profit Margin | 4.92% | 3.32% | 2.90% | 10.87% | 39.75% | 13.01% | Upgrade |
Free Cash Flow Margin | 14.22% | 2.97% | 6.61% | 5.44% | -6.29% | -17.32% | Upgrade |
EBITDA | 1,312 | 1,225 | 1,155 | 595.07 | 296.59 | 467.57 | Upgrade |
EBITDA Margin | 26.78% | 25.90% | 26.49% | 15.80% | 9.44% | 15.20% | Upgrade |
D&A For EBITDA | 528.1 | 499.35 | 479.96 | 431.58 | 464.61 | 439.56 | Upgrade |
EBIT | 784.03 | 725.9 | 674.98 | 163.49 | -168.02 | 28.01 | Upgrade |
EBIT Margin | 16.00% | 15.34% | 15.48% | 4.34% | -5.35% | 0.91% | Upgrade |
Effective Tax Rate | 37.17% | 67.66% | 136.70% | 34.93% | 4.05% | 8.86% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.