San Fu Chemical Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,552	13,041	12,639	11,581	17,573	6,546
Market Cap Growth	20.42%	3.19%	9.13%	-34.10%	168.46%	44.62%
Enterprise Value	16,125	14,751	14,142	12,870	18,300	7,005
Last Close Price	144.50	125.58	118.91	104.62	153.33	54.47
PE Ratio	43.26	31.61	28.44	13.64	26.09	16.39
PS Ratio	2.72	2.45	2.53	2.06	3.68	1.71
PB Ratio	2.81	2.86	2.84	2.51	4.21	1.73
P/TBV Ratio	2.89	2.97	2.96	2.52	4.24	1.73
P/FCF Ratio	31.99	92.18	40.18	36.20	-	21.95
P/OCF Ratio	18.72	21.09	12.14	10.00	61.28	7.66
EV/Sales Ratio	3.02	2.77	2.83	2.29	3.83	1.83
EV/EBITDA Ratio	17.32	16.05	15.34	10.60	18.69	9.91
EV/EBIT Ratio	32.50	29.03	25.35	13.84	25.36	14.88
EV/FCF Ratio	35.45	104.27	44.96	40.23	-	23.49
Debt / Equity Ratio	0.46	0.46	0.36	0.31	0.29	0.24
Debt / EBITDA Ratio	2.62	2.21	1.69	1.15	1.19	1.23
Debt / FCF Ratio	5.24	14.80	5.11	4.45	-	3.03
Net Debt / Equity Ratio	0.30	0.31	0.24	0.16	0.15	0.03
Net Debt / EBITDA Ratio	1.75	1.54	1.14	0.62	0.65	0.14
Net Debt / FCF Ratio	3.39	10.00	3.34	2.36	-2.48	0.32
Asset Turnover	0.66	0.70	0.67	0.81	0.80	0.80
Inventory Turnover	6.08	6.24	5.69	5.73	6.44	6.98
Quick Ratio	0.70	0.71	0.64	0.87	0.98	1.46
Current Ratio	1.10	1.11	1.13	1.52	1.57	2.02
Return on Equity (ROE)	6.83%	9.09%	9.79%	19.32%	16.88%	11.50%
Return on Assets (ROA)	3.66%	4.18%	4.65%	8.42%	7.54%	6.13%
Return on Invested Capital (ROIC)	5.45%	6.39%	7.84%	14.46%	13.46%	10.14%
Return on Capital Employed (ROCE)	8.50%	10.60%	11.60%	18.60%	16.50%	11.60%
Earnings Yield	2.32%	3.16%	3.52%	7.33%	3.83%	6.10%
FCF Yield	3.13%	1.08%	2.49%	2.76%	-1.45%	4.55%
Dividend Yield	2.38%	2.79%	2.94%	5.64%	3.26%	5.51%
Payout Ratio	104.78%	85.43%	133.68%	59.28%	44.85%	56.77%
Buyback Yield / Dilution	0.00%	0.01%	0.08%	-0.07%	-9.95%	-0.89%
Total Shareholder Return	2.37%	2.80%	3.02%	5.56%	-6.69%	4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.