Allied Supreme Corp. (TPE:4770)
Taiwan
· Delayed Price · Currency is TWD 241.00
+6.00 (2.55%)
Jun 4, 2025, 12:35 PM CST
Allied Supreme Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 5,944 | 6,457 | 5,692 | 6,138 | 3,834 | 2,631 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | 13.44% | -7.26% | 60.11% | 45.72% | 1.76% | Upgrade
|
| Cost of Revenue | 3,630 | 3,827 | 3,048 | 3,373 | 2,177 | 1,652 | Upgrade
|
| Gross Profit | 2,314 | 2,630 | 2,644 | 2,765 | 1,657 | 978.6 | Upgrade
|
| Selling, General & Admin | 496.44 | 518.19 | 474.07 | 480.56 | 357.73 | 258.49 | Upgrade
|
| Research & Development | 123.11 | 129.42 | 154.38 | 158.27 | 106.93 | 62.98 | Upgrade
|
| Operating Expenses | 628.12 | 654.87 | 629.37 | 633.13 | 472.92 | 296.86 | Upgrade
|
| Operating Income | 1,686 | 1,975 | 2,015 | 2,132 | 1,184 | 681.75 | Upgrade
|
| Interest Expense | -6.08 | -6.22 | -5.93 | -3.75 | -2.51 | -6.57 | Upgrade
|
| Interest & Investment Income | 45.47 | 44.89 | 55.67 | 30.63 | 15.42 | 18.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.43 | 57.24 | -0.77 | 17.86 | -14.47 | -49.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.57 | 64.38 | 18.69 | 4.46 | 15.11 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 1,810 | 2,135 | 2,082 | 2,181 | 1,197 | 632.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.19 | 0.45 | -0.1 | 0.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.67 | -0.66 | -1.34 | -0.14 | -9.53 | -2.2 | Upgrade
|
| Other Unusual Items | -0.33 | -0.32 | 0 | - | 0.16 | -0.16 | Upgrade
|
| Pretax Income | 1,809 | 2,134 | 2,081 | 2,182 | 1,188 | 630.8 | Upgrade
|
| Income Tax Expense | 358.51 | 401.62 | 397.87 | 405.7 | 221.73 | 104.41 | Upgrade
|
| Earnings From Continuing Operations | 1,451 | 1,733 | 1,683 | 1,776 | 966.3 | 526.39 | Upgrade
|
| Net Income | 1,451 | 1,733 | 1,683 | 1,776 | 966.3 | 526.39 | Upgrade
|
| Net Income to Common | 1,451 | 1,733 | 1,683 | 1,776 | 966.3 | 526.39 | Upgrade
|
| Net Income Growth | -11.27% | 2.94% | -5.22% | 83.80% | 83.57% | 5.33% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 79 | 79 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | 0.68% | 0.53% | -0.21% | 13.33% | 0.11% | 0.66% | Upgrade
|
| EPS (Basic) | 18.14 | 21.68 | 21.22 | 22.54 | 13.94 | 7.65 | Upgrade
|
| EPS (Diluted) | 18.03 | 21.55 | 21.04 | 22.16 | 13.66 | 7.45 | Upgrade
|
| EPS Growth | -11.85% | 2.42% | -5.05% | 62.22% | 83.36% | 4.63% | Upgrade
|
| Free Cash Flow | 1,467 | 1,240 | 636.35 | 490.93 | 1,056 | 226.26 | Upgrade
|
| Free Cash Flow Per Share | 18.23 | 15.43 | 7.96 | 6.13 | 14.93 | 3.20 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 12.000 | 12.000 | 8.000 | 4.300 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | 86.05% | 7.50% | Upgrade
|
| Gross Margin | 38.93% | 40.73% | 46.45% | 45.05% | 43.22% | 37.20% | Upgrade
|
| Operating Margin | 28.36% | 30.59% | 35.39% | 34.74% | 30.88% | 25.91% | Upgrade
|
| Profit Margin | 24.40% | 26.83% | 29.57% | 28.93% | 25.20% | 20.01% | Upgrade
|
| Free Cash Flow Margin | 24.68% | 19.21% | 11.18% | 8.00% | 27.53% | 8.60% | Upgrade
|
| EBITDA | 1,860 | 2,145 | 2,166 | 2,238 | 1,273 | 741.98 | Upgrade
|
| EBITDA Margin | 31.30% | 33.21% | 38.05% | 36.46% | 33.20% | 28.20% | Upgrade
|
| D&A For EBITDA | 174.43 | 169.59 | 151.63 | 105.77 | 88.71 | 60.23 | Upgrade
|
| EBIT | 1,686 | 1,975 | 2,015 | 2,132 | 1,184 | 681.75 | Upgrade
|
| EBIT Margin | 28.36% | 30.59% | 35.39% | 34.74% | 30.88% | 25.91% | Upgrade
|
| Effective Tax Rate | 19.82% | 18.82% | 19.12% | 18.59% | 18.66% | 16.55% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.