Allied Supreme Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,726	6,457	5,692	6,138	3,834
Revenue Growth (YoY)	-26.81%	13.44%	-7.26%	60.11%	45.72%
Cost of Revenue	3,168	3,827	3,048	3,373	2,177
Gross Profit	1,558	2,630	2,644	2,765	1,657
Selling, General & Admin	402.15	518.19	474.07	480.56	357.73
Research & Development	136.88	129.42	154.38	158.27	106.93
Operating Expenses	544.83	654.87	629.37	633.13	472.92
Operating Income	1,014	1,975	2,015	2,132	1,184
Interest Expense	-5.75	-6.22	-5.93	-3.75	-2.51
Interest & Investment Income	38.71	44.89	55.67	30.63	15.42
Currency Exchange Gain (Loss)	-26.26	57.24	-0.77	17.86	-14.47
Other Non Operating Income (Expenses)	5.22	64.38	18.69	4.46	15.11
EBT Excluding Unusual Items	1,026	2,135	2,082	2,181	1,197
Gain (Loss) on Sale of Investments	-	-	0.19	0.45	-0.1
Gain (Loss) on Sale of Assets	0.52	-0.66	-1.34	-0.14	-9.53
Other Unusual Items	-0.02	-0.32	0	-	0.16
Pretax Income	1,026	2,134	2,081	2,182	1,188
Income Tax Expense	210.22	401.62	397.87	405.7	221.73
Earnings From Continuing Operations	815.86	1,733	1,683	1,776	966.3
Net Income	815.86	1,733	1,683	1,776	966.3
Net Income to Common	815.86	1,733	1,683	1,776	966.3
Net Income Growth	-52.92%	2.94%	-5.22%	83.80%	83.57%
Shares Outstanding (Basic)	80	80	79	79	69
Shares Outstanding (Diluted)	80	80	80	80	71
Shares Change (YoY)	-0.13%	0.53%	-0.21%	13.33%	0.11%
EPS (Basic)	10.21	21.68	21.22	22.54	13.94
EPS (Diluted)	10.16	21.55	21.04	22.16	13.66
EPS Growth	-52.85%	2.42%	-5.05%	62.22%	83.36%
Free Cash Flow	1,422	1,240	636.35	490.93	1,056
Free Cash Flow Per Share	17.71	15.43	7.96	6.13	14.93
Dividend Per Share	6.000	12.000	12.000	12.000	8.000
Dividend Growth	-50.00%	-	-	50.00%	86.05%
Gross Margin	32.98%	40.73%	46.45%	45.05%	43.22%
Operating Margin	21.45%	30.59%	35.39%	34.74%	30.88%
Profit Margin	17.26%	26.83%	29.57%	28.93%	25.20%
Free Cash Flow Margin	30.09%	19.21%	11.18%	8.00%	27.53%
EBITDA	1,193	2,145	2,166	2,238	1,273
EBITDA Margin	25.24%	33.21%	38.05%	36.46%	33.20%
D&A For EBITDA	179.33	169.59	151.63	105.77	88.71
EBIT	1,014	1,975	2,015	2,132	1,184
EBIT Margin	21.45%	30.59%	35.39%	34.74%	30.88%
Effective Tax Rate	20.49%	18.82%	19.12%	18.59%	18.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.