Allied Supreme Corp. (TPE: 4770)
Taiwan
· Delayed Price · Currency is TWD 336.50
+0.50 (0.15%)
Oct 14, 2024, 1:30 PM CST
Allied Supreme Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 5,591 | 5,692 | 6,138 | 3,834 | 2,631 | 2,585 | Upgrade
|
| Revenue Growth (YoY) | -11.67% | -7.26% | 60.11% | 45.72% | 1.76% | 8.55% | Upgrade
|
| Cost of Revenue | 3,054 | 3,048 | 3,373 | 2,177 | 1,652 | 1,602 | Upgrade
|
| Gross Profit | 2,537 | 2,644 | 2,765 | 1,657 | 978.6 | 983.27 | Upgrade
|
| Selling, General & Admin | 484.69 | 474.07 | 480.56 | 357.73 | 258.49 | 269.3 | Upgrade
|
| Research & Development | 139.18 | 154.38 | 158.27 | 106.93 | 62.98 | 76.71 | Upgrade
|
| Operating Expenses | 630.03 | 641.05 | 633.13 | 472.92 | 296.86 | 351.19 | Upgrade
|
| Operating Income | 1,907 | 2,003 | 2,132 | 1,184 | 681.75 | 632.08 | Upgrade
|
| Interest Expense | -6.3 | -5.93 | -3.75 | -2.51 | -6.57 | -8.68 | Upgrade
|
| Interest & Investment Income | 52.07 | 55.67 | 30.63 | 15.42 | 18.59 | 34.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 51.38 | -0.77 | 17.86 | -14.47 | -49.94 | -52.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.53 | 30.36 | 4.46 | 15.11 | -11 | 5.57 | Upgrade
|
| EBT Excluding Unusual Items | 2,059 | 2,082 | 2,181 | 1,197 | 632.82 | 611.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.19 | 0.45 | -0.1 | 0.34 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.14 | -1.34 | -0.14 | -9.53 | -2.2 | -4.58 | Upgrade
|
| Other Unusual Items | 0.3 | 0 | - | 0.16 | -0.16 | - | Upgrade
|
| Pretax Income | 2,057 | 2,081 | 2,182 | 1,188 | 630.8 | 607.16 | Upgrade
|
| Income Tax Expense | 397.12 | 397.87 | 405.7 | 221.73 | 104.41 | 112.62 | Upgrade
|
| Earnings From Continuing Operations | 1,660 | 1,683 | 1,776 | 966.3 | 526.39 | 494.54 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 5.21 | Upgrade
|
| Net Income | 1,660 | 1,683 | 1,776 | 966.3 | 526.39 | 499.75 | Upgrade
|
| Net Income to Common | 1,660 | 1,683 | 1,776 | 966.3 | 526.39 | 499.75 | Upgrade
|
| Net Income Growth | -12.01% | -5.22% | 83.80% | 83.57% | 5.33% | 0.68% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 79 | 69 | 69 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 71 | 71 | 70 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.21% | 13.33% | 0.11% | 0.66% | -0.12% | Upgrade
|
| EPS (Basic) | 20.81 | 21.22 | 22.54 | 13.94 | 7.65 | 7.30 | Upgrade
|
| EPS (Diluted) | 20.70 | 21.04 | 22.16 | 13.66 | 7.45 | 7.12 | Upgrade
|
| EPS Growth | -12.03% | -5.05% | 62.23% | 83.36% | 4.63% | 0.85% | Upgrade
|
| Free Cash Flow | 1,111 | 636.35 | 490.93 | 1,056 | 226.26 | 100.47 | Upgrade
|
| Free Cash Flow Per Share | 13.86 | 7.96 | 6.12 | 14.93 | 3.20 | 1.43 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 12.000 | 8.000 | 4.300 | 4.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 50.00% | 86.05% | 7.50% | 0% | Upgrade
|
| Gross Margin | 45.37% | 46.45% | 45.05% | 43.22% | 37.20% | 38.03% | Upgrade
|
| Operating Margin | 34.11% | 35.19% | 34.74% | 30.88% | 25.91% | 24.45% | Upgrade
|
| Profit Margin | 29.68% | 29.57% | 28.93% | 25.21% | 20.01% | 19.33% | Upgrade
|
| Free Cash Flow Margin | 19.86% | 11.18% | 8.00% | 27.54% | 8.60% | 3.89% | Upgrade
|
| EBITDA | 2,071 | 2,155 | 2,238 | 1,273 | 741.98 | 691.34 | Upgrade
|
| EBITDA Margin | 37.04% | 37.85% | 36.46% | 33.20% | 28.20% | 26.74% | Upgrade
|
| D&A For EBITDA | 164 | 151.63 | 105.77 | 88.71 | 60.23 | 59.26 | Upgrade
|
| EBIT | 1,907 | 2,003 | 2,132 | 1,184 | 681.75 | 632.08 | Upgrade
|
| EBIT Margin | 34.11% | 35.19% | 34.74% | 30.88% | 25.91% | 24.45% | Upgrade
|
| Effective Tax Rate | 19.31% | 19.12% | 18.60% | 18.66% | 16.55% | 18.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.