Far EasTone Telecommunications Co., Ltd. (TPE: 4904)
Taiwan
· Delayed Price · Currency is TWD 91.50
+0.50 (0.55%)
Dec 25, 2024, 1:30 PM CST
Far EasTone Telecommunications Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 101,922 | 93,690 | 89,151 | 85,320 | 79,501 | 83,866 | Upgrade
|
| Revenue Growth (YoY) | 11.28% | 5.09% | 4.49% | 7.32% | -5.20% | -3.20% | Upgrade
|
| Cost of Revenue | 70,730 | 65,060 | 62,095 | 59,882 | 53,567 | 57,109 | Upgrade
|
| Gross Profit | 31,192 | 28,630 | 27,057 | 25,438 | 25,934 | 26,757 | Upgrade
|
| Selling, General & Admin | 17,027 | 15,144 | 14,741 | 15,002 | 14,605 | 14,562 | Upgrade
|
| Other Operating Expenses | -976.75 | -827.43 | -583.44 | -218.68 | - | - | Upgrade
|
| Operating Expenses | 16,345 | 14,573 | 14,423 | 15,077 | 14,896 | 14,831 | Upgrade
|
| Operating Income | 14,847 | 14,057 | 12,634 | 10,361 | 11,038 | 11,925 | Upgrade
|
| Interest Expense | -925.13 | -794.02 | -634.59 | -673.07 | -688.28 | -437.63 | Upgrade
|
| Interest & Investment Income | 172.54 | 172.54 | 89.57 | 74.36 | 127.31 | 93.5 | Upgrade
|
| Earnings From Equity Investments | 218.61 | 321.47 | -8.9 | 88.27 | 138.71 | 86.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -1.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 284.48 | 96.59 | 193.6 | 101.41 | 265.3 | 119.58 | Upgrade
|
| EBT Excluding Unusual Items | 14,597 | 13,853 | 12,273 | 9,952 | 10,881 | 11,786 | Upgrade
|
| Gain (Loss) on Sale of Investments | 93.27 | 93.27 | -78.82 | 8.54 | 61.3 | 47.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.38 | -123.63 | -195.3 | 1,120 | -749.57 | -779.49 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -42.31 | Upgrade
|
| Pretax Income | 14,619 | 13,823 | 11,999 | 11,081 | 10,192 | 11,012 | Upgrade
|
| Income Tax Expense | 2,460 | 2,530 | 2,293 | 1,847 | 1,748 | 2,204 | Upgrade
|
| Earnings From Continuing Operations | 12,160 | 11,293 | 9,706 | 9,234 | 8,445 | 8,808 | Upgrade
|
| Minority Interest in Earnings | -134.77 | -107.27 | -97.99 | -110.09 | -90.49 | -72.76 | Upgrade
|
| Net Income | 12,025 | 11,186 | 9,608 | 9,124 | 8,354 | 8,735 | Upgrade
|
| Net Income to Common | 12,025 | 11,186 | 9,608 | 9,124 | 8,354 | 8,735 | Upgrade
|
| Net Income Growth | 10.36% | 16.42% | 5.31% | 9.21% | -4.36% | -6.89% | Upgrade
|
| Shares Outstanding (Basic) | 3,535 | 3,275 | 3,259 | 3,259 | 3,259 | 3,259 | Upgrade
|
| Shares Outstanding (Diluted) | 3,538 | 3,278 | 3,263 | 3,262 | 3,262 | 3,262 | Upgrade
|
| Shares Change (YoY) | 8.43% | 0.47% | 0.01% | 0.00% | 0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 3.40 | 3.42 | 2.95 | 2.80 | 2.56 | 2.68 | Upgrade
|
| EPS (Diluted) | 3.40 | 3.41 | 2.94 | 2.80 | 2.56 | 2.68 | Upgrade
|
| EPS Growth | 1.80% | 15.99% | 5.00% | 9.37% | -4.48% | -6.91% | Upgrade
|
| Free Cash Flow | 22,779 | 18,714 | 17,851 | 23,859 | 15,898 | 16,025 | Upgrade
|
| Free Cash Flow Per Share | 6.44 | 5.71 | 5.47 | 7.31 | 4.87 | 4.91 | Upgrade
|
| Dividend Per Share | 3.250 | 3.250 | 3.250 | 3.250 | 3.250 | 3.250 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | -13.33% | Upgrade
|
| Gross Margin | 30.60% | 30.56% | 30.35% | 29.81% | 32.62% | 31.90% | Upgrade
|
| Operating Margin | 14.57% | 15.00% | 14.17% | 12.14% | 13.88% | 14.22% | Upgrade
|
| Profit Margin | 11.80% | 11.94% | 10.78% | 10.69% | 10.51% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 22.35% | 19.97% | 20.02% | 27.96% | 20.00% | 19.11% | Upgrade
|
| EBITDA | 29,731 | 27,384 | 26,196 | 23,589 | 23,011 | 24,554 | Upgrade
|
| EBITDA Margin | 29.17% | 29.23% | 29.38% | 27.65% | 28.94% | 29.28% | Upgrade
|
| D&A For EBITDA | 14,885 | 13,327 | 13,562 | 13,228 | 11,974 | 12,628 | Upgrade
|
| EBIT | 14,847 | 14,057 | 12,634 | 10,361 | 11,038 | 11,925 | Upgrade
|
| EBIT Margin | 14.57% | 15.00% | 14.17% | 12.14% | 13.88% | 14.22% | Upgrade
|
| Effective Tax Rate | 16.82% | 18.30% | 19.11% | 16.67% | 17.15% | 20.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.