Gemtek Technology Co., Ltd. (TPE:4906)
Taiwan
· Delayed Price · Currency is TWD 30.15
+0.10 (0.33%)
Apr 2, 2025, 1:30 PM CST
Gemtek Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,634 | 26,136 | 27,900 | 22,913 | 19,929 | Upgrade
|
| Revenue Growth (YoY) | -1.92% | -6.32% | 21.77% | 14.97% | 10.37% | Upgrade
|
| Cost of Revenue | 22,595 | 23,365 | 25,035 | 20,852 | 17,664 | Upgrade
|
| Gross Profit | 3,039 | 2,771 | 2,865 | 2,061 | 2,266 | Upgrade
|
| Selling, General & Admin | 1,311 | 1,188 | 1,213 | 951.09 | 922.71 | Upgrade
|
| Research & Development | 1,172 | 1,070 | 916.23 | 753.46 | 875 | Upgrade
|
| Operating Expenses | 2,457 | 2,308 | 2,137 | 1,704 | 1,798 | Upgrade
|
| Operating Income | 582.04 | 463.63 | 728.36 | 356.09 | 467.91 | Upgrade
|
| Interest Expense | -107.83 | -114.44 | -82.36 | -30.8 | -30.84 | Upgrade
|
| Interest & Investment Income | 130.14 | 57.63 | 41.71 | 26.1 | 33.59 | Upgrade
|
| Earnings From Equity Investments | 63.33 | 59.54 | 134.65 | 181.12 | 31.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 301.19 | 175.41 | 67.42 | -80.06 | -50.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.69 | -57.32 | 48.45 | 87.79 | 91 | Upgrade
|
| EBT Excluding Unusual Items | 924.19 | 584.45 | 938.22 | 540.24 | 542.1 | Upgrade
|
| Impairment of Goodwill | - | -20 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | 8.42 | -12.58 | 187.82 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -23.13 | 215.8 | -6.31 | -4.6 | 1,031 | Upgrade
|
| Pretax Income | 900.88 | 788.67 | 919.33 | 723.45 | 1,573 | Upgrade
|
| Income Tax Expense | 266.62 | 243.12 | 173.28 | 41.87 | 165.6 | Upgrade
|
| Earnings From Continuing Operations | 634.26 | 545.55 | 746.05 | 681.58 | 1,408 | Upgrade
|
| Minority Interest in Earnings | 13.02 | 63.61 | -81.37 | -1.79 | -37.42 | Upgrade
|
| Net Income | 647.27 | 609.15 | 664.68 | 679.79 | 1,370 | Upgrade
|
| Net Income to Common | 647.27 | 609.15 | 664.68 | 679.79 | 1,370 | Upgrade
|
| Net Income Growth | 6.26% | -8.36% | -2.22% | -50.39% | 581.01% | Upgrade
|
| Shares Outstanding (Basic) | 414 | 394 | 392 | 359 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 454 | 454 | 419 | 410 | 412 | Upgrade
|
| Shares Change (YoY) | 0.17% | 8.22% | 2.27% | -0.63% | 2.40% | Upgrade
|
| EPS (Basic) | 1.56 | 1.55 | 1.70 | 1.89 | 3.86 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.37 | 1.59 | 1.69 | 3.36 | Upgrade
|
| EPS Growth | 6.24% | -13.70% | -5.87% | -49.67% | 537.56% | Upgrade
|
| Free Cash Flow | 1,512 | 1,799 | 131.58 | -1,123 | -1,730 | Upgrade
|
| Free Cash Flow Per Share | 3.33 | 3.96 | 0.31 | -2.74 | -4.20 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 300.00% | Upgrade
|
| Gross Margin | 11.86% | 10.60% | 10.27% | 8.99% | 11.37% | Upgrade
|
| Operating Margin | 2.27% | 1.77% | 2.61% | 1.55% | 2.35% | Upgrade
|
| Profit Margin | 2.53% | 2.33% | 2.38% | 2.97% | 6.88% | Upgrade
|
| Free Cash Flow Margin | 5.90% | 6.88% | 0.47% | -4.90% | -8.68% | Upgrade
|
| EBITDA | 1,123 | 932.15 | 1,145 | 717.38 | 788.28 | Upgrade
|
| EBITDA Margin | 4.38% | 3.57% | 4.10% | 3.13% | 3.96% | Upgrade
|
| D&A For EBITDA | 540.48 | 468.53 | 416.3 | 361.29 | 320.37 | Upgrade
|
| EBIT | 582.04 | 463.63 | 728.36 | 356.09 | 467.91 | Upgrade
|
| EBIT Margin | 2.27% | 1.77% | 2.61% | 1.55% | 2.35% | Upgrade
|
| Effective Tax Rate | 29.60% | 30.83% | 18.85% | 5.79% | 10.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.