Gemtek Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,989	14,328	13,804	10,813	11,826	10,889
Market Cap Growth	-18.95%	3.79%	27.66%	-8.56%	8.61%	18.26%
Enterprise Value	7,433	11,743	13,353	13,643	13,529	10,700
Last Close Price	25.70	31.57	31.25	23.63	26.28	23.30
PE Ratio	-	22.14	22.66	16.27	17.40	7.95
Forward PE	21.07	21.14	21.14	21.14	21.14	21.14
PS Ratio	0.58	0.56	0.53	0.39	0.52	0.55
PB Ratio	0.94	1.10	1.05	0.81	0.99	1.16
P/TBV Ratio	0.99	1.15	1.10	0.85	1.04	1.17
P/FCF Ratio	4.54	9.47	7.68	82.18	-	-
P/OCF Ratio	3.55	6.38	5.29	11.31	-	-
EV/Sales Ratio	0.39	0.46	0.51	0.49	0.59	0.54
EV/EBITDA Ratio	10.12	10.46	14.33	11.92	18.86	13.57
EV/EBIT Ratio	39.51	20.18	28.80	18.73	37.99	22.87
EV/FCF Ratio	3.07	7.77	7.43	103.69	-	-
Debt / Equity Ratio	0.06	0.15	0.17	0.20	0.25	0.24
Debt / EBITDA Ratio	0.98	1.76	2.39	2.26	4.14	2.85
Debt / FCF Ratio	0.28	1.33	1.27	19.99	-	-
Net Debt / Equity Ratio	-0.33	-0.23	-0.09	0.12	0.12	0.02
Net Debt / EBITDA Ratio	-6.00	-2.66	-1.34	1.40	2.02	0.23
Net Debt / FCF Ratio	-1.61	-1.97	-0.69	12.18	-1.29	-0.11
Asset Turnover	0.94	1.18	1.12	1.24	1.18	1.20
Inventory Turnover	5.97	8.02	6.14	6.00	5.25	5.44
Quick Ratio	1.49	1.40	1.44	0.94	1.01	0.93
Current Ratio	1.90	1.74	1.86	1.36	1.49	1.40
Return on Equity (ROE)	-0.15%	4.83%	4.11%	5.90%	6.40%	15.58%
Return on Assets (ROA)	0.40%	1.67%	1.24%	2.02%	1.15%	1.75%
Return on Invested Capital (ROIC)	-0.94%	3.72%	2.38%	4.17%	2.93%	4.92%
Return on Capital Employed (ROCE)	1.10%	4.30%	3.20%	5.30%	2.90%	4.90%
Earnings Yield	-0.12%	4.52%	4.41%	6.15%	5.75%	12.58%
FCF Yield	22.03%	10.56%	13.03%	1.22%	-9.50%	-15.89%
Dividend Yield	5.84%	4.75%	4.80%	6.35%	5.71%	8.58%
Payout Ratio	-	95.10%	97.14%	91.43%	105.23%	12.98%
Buyback Yield / Dilution	6.07%	-0.17%	-8.22%	-2.27%	0.63%	-2.40%
Total Shareholder Return	11.90%	4.58%	-3.42%	4.08%	6.34%	6.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.