Star Comgistic Capital Co., Ltd. (TPE:4930)
Taiwan
· Delayed Price · Currency is TWD 23.85
+0.05 (0.21%)
May 16, 2025, 1:35 PM CST
Star Comgistic Capital Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,980 | 7,944 | 6,905 | 7,400 | 10,508 | 9,467 | Upgrade
|
| Revenue Growth (YoY) | 11.74% | 15.05% | -6.69% | -29.58% | 11.00% | 1.01% | Upgrade
|
| Cost of Revenue | 6,743 | 6,685 | 5,620 | 6,106 | 8,912 | 7,719 | Upgrade
|
| Gross Profit | 1,237 | 1,259 | 1,284 | 1,295 | 1,595 | 1,748 | Upgrade
|
| Selling, General & Admin | 631.82 | 625.1 | 575.11 | 560.34 | 639.04 | 665.67 | Upgrade
|
| Research & Development | 290.68 | 290.18 | 266.59 | 270 | 258.09 | 260.49 | Upgrade
|
| Operating Expenses | 930.44 | 909.61 | 850.58 | 821.99 | 891.51 | 928.3 | Upgrade
|
| Operating Income | 306.65 | 349.63 | 433.74 | 472.58 | 703.88 | 819.88 | Upgrade
|
| Interest Expense | -103.56 | -100.84 | -118.74 | -128.5 | -120.88 | -130.88 | Upgrade
|
| Interest & Investment Income | 185.61 | 164.58 | 101.55 | 102.43 | 70.57 | 64.95 | Upgrade
|
| Earnings From Equity Investments | 2.48 | 2.85 | 3.71 | 3.38 | 1.52 | -8.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 61.86 | 61.86 | 6.63 | 123.76 | -50.74 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 80.11 | 74 | 121.27 | 94.32 | 224.18 | 88.87 | Upgrade
|
| EBT Excluding Unusual Items | 533.15 | 552.09 | 548.16 | 667.97 | 828.52 | 833.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4.75 | -57.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.04 | 3.04 | 11.37 | 4.21 | 148.89 | - | Upgrade
|
| Asset Writedown | -10.71 | -10.71 | 0.58 | -4.9 | -11.67 | - | Upgrade
|
| Legal Settlements | - | - | - | 42.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | 226.64 | -0.03 | 0.28 | - | Upgrade
|
| Pretax Income | 525.48 | 544.42 | 791.5 | 651.38 | 966.03 | 833.97 | Upgrade
|
| Income Tax Expense | 110.75 | 115.42 | 187.01 | 124.52 | 207.19 | 209.75 | Upgrade
|
| Earnings From Continuing Operations | 414.73 | 429 | 604.49 | 526.87 | 758.84 | 624.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -11.74 | Upgrade
|
| Net Income to Company | 414.73 | 429 | 604.49 | 526.87 | 758.84 | 612.48 | Upgrade
|
| Minority Interest in Earnings | -207.66 | -215.61 | -315.68 | -262.36 | -330.69 | -313.57 | Upgrade
|
| Net Income | 207.07 | 213.38 | 288.8 | 264.5 | 428.15 | 298.91 | Upgrade
|
| Net Income to Common | 207.07 | 213.38 | 288.8 | 264.5 | 428.15 | 298.91 | Upgrade
|
| Net Income Growth | -31.91% | -26.11% | 9.19% | -38.22% | 43.24% | 384.74% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 83 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 83 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.03% | -3.27% | 3.36% | -0.06% | 0.23% | Upgrade
|
| EPS (Basic) | 2.59 | 2.67 | 3.61 | 3.20 | 5.35 | 3.74 | Upgrade
|
| EPS (Diluted) | 2.58 | 2.66 | 3.60 | 3.19 | 5.34 | 3.73 | Upgrade
|
| EPS Growth | -31.92% | -26.11% | 12.85% | -40.24% | 43.24% | 383.50% | Upgrade
|
| Free Cash Flow | 2,606 | 2,340 | 826.94 | -66.52 | 1,714 | -26.46 | Upgrade
|
| Free Cash Flow Per Share | 32.52 | 29.22 | 10.32 | -0.80 | 21.38 | -0.33 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 2.300 | 2.000 | 8.058 | 5.876 | Upgrade
|
| Dividend Growth | -30.44% | -30.44% | 15.00% | -75.18% | 37.14% | 599.98% | Upgrade
|
| Gross Margin | 15.50% | 15.85% | 18.60% | 17.49% | 15.18% | 18.47% | Upgrade
|
| Operating Margin | 3.84% | 4.40% | 6.28% | 6.39% | 6.70% | 8.66% | Upgrade
|
| Profit Margin | 2.60% | 2.69% | 4.18% | 3.57% | 4.08% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 32.66% | 29.46% | 11.98% | -0.90% | 16.31% | -0.28% | Upgrade
|
| EBITDA | 457.84 | 501.68 | 577.48 | 631.29 | 892.74 | 1,028 | Upgrade
|
| EBITDA Margin | 5.74% | 6.31% | 8.36% | 8.53% | 8.50% | 10.86% | Upgrade
|
| D&A For EBITDA | 151.19 | 152.05 | 143.74 | 158.71 | 188.87 | 208.01 | Upgrade
|
| EBIT | 306.65 | 349.63 | 433.74 | 472.58 | 703.88 | 819.88 | Upgrade
|
| EBIT Margin | 3.84% | 4.40% | 6.28% | 6.39% | 6.70% | 8.66% | Upgrade
|
| Effective Tax Rate | 21.08% | 21.20% | 23.63% | 19.12% | 21.45% | 25.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.