Tainergy Tech Co., Ltd. (TPE:4934)
Taiwan · Delayed Price · Currency is TWD 16.25
+0.25 (1.56%)
At close: Feb 11, 2026
Tainergy Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 88.67 | 367.75 | 2,145 | 2,221 | 1,584 | 2,194 | |
Revenue Growth (YoY) | -82.17% | -82.86% | -3.44% | 40.20% | -27.77% | -5.81% |
Cost of Revenue | 230.53 | 506.67 | 1,894 | 2,062 | 1,822 | 1,968 |
Gross Profit | -141.86 | -138.92 | 250.91 | 159.86 | -237.94 | 225.48 |
Selling, General & Admin | 161.61 | 181.74 | 195.84 | 176.08 | 226.97 | 191.45 |
Research & Development | 148.52 | 175.53 | 192.93 | 156.92 | 92.04 | 39.19 |
Operating Expenses | 310.12 | 357.1 | 388.98 | 333 | 319.01 | 230.63 |
Operating Income | -451.99 | -496.02 | -138.07 | -173.14 | -556.96 | -5.15 |
Interest Expense | -18.13 | -10.05 | -9.27 | -23 | -30.24 | -28.79 |
Interest & Investment Income | 18.43 | 37.88 | 35.17 | 14.84 | 18.94 | 20.33 |
Earnings From Equity Investments | 0.89 | -3.08 | -8.9 | -25.44 | -27.89 | -15.92 |
Currency Exchange Gain (Loss) | 5.25 | 25.66 | 10.42 | -0.38 | 9.68 | -3.75 |
Other Non Operating Income (Expenses) | 68.78 | 65.24 | 65.58 | 100.77 | 7.37 | 60.8 |
EBT Excluding Unusual Items | -376.76 | -380.37 | -45.06 | -106.34 | -579.09 | 27.53 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.25 | -0.03 |
Gain (Loss) on Sale of Assets | 1.38 | -0.16 | 2.27 | 147.39 | -0.15 | -44.54 |
Asset Writedown | -249.34 | -249.34 | -147.74 | -77.79 | -321.69 | - |
Pretax Income | -624.72 | -629.87 | -190.54 | -36.75 | -901.08 | -17.04 |
Income Tax Expense | -0.04 | 0.11 | -0.19 | -0.02 | 44.37 | -11.7 |
Earnings From Continuing Operations | -624.69 | -629.98 | -190.35 | -36.74 | -945.45 | -5.34 |
Minority Interest in Earnings | 187.2 | 163.46 | 161.77 | 146.77 | 73.5 | 8.29 |
Net Income | -437.49 | -466.52 | -28.58 | 110.03 | -871.95 | 2.95 |
Net Income to Common | -437.49 | -466.52 | -28.58 | 110.03 | -871.95 | 2.95 |
Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 206 | 200 |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 206 | 200 |
Shares Change (YoY) | - | - | - | 9.31% | 2.92% | - |
EPS (Basic) | -1.94 | -2.07 | -0.13 | 0.49 | -4.24 | 0.01 |
EPS (Diluted) | -1.94 | -2.07 | -0.13 | 0.49 | -4.24 | 0.01 |
Free Cash Flow | -438.07 | -493.72 | 268.91 | -33.86 | -1,709 | -3.68 |
Free Cash Flow Per Share | -1.95 | -2.19 | 1.20 | -0.15 | -8.30 | -0.02 |
Gross Margin | -160.00% | -37.78% | 11.70% | 7.20% | -15.02% | 10.28% |
Operating Margin | -509.77% | -134.88% | -6.44% | -7.79% | -35.15% | -0.24% |
Profit Margin | -493.42% | -126.86% | -1.33% | 4.95% | -55.03% | 0.13% |
Free Cash Flow Margin | -494.07% | -134.25% | 12.54% | -1.52% | -107.85% | -0.17% |
EBITDA | -314.64 | -346.96 | 85.96 | 38.08 | -299.91 | 304.77 |
EBITDA Margin | - | -94.35% | 4.01% | 1.71% | -18.93% | 13.89% |
D&A For EBITDA | 137.35 | 149.06 | 224.03 | 211.22 | 257.05 | 309.92 |
EBIT | -451.99 | -496.02 | -138.07 | -173.14 | -556.96 | -5.15 |
EBIT Margin | - | -134.88% | -6.44% | -7.79% | -35.15% | -0.24% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.