Team Group Inc. (TPE: 4967)
Taiwan
· Delayed Price · Currency is TWD 88.20
-2.10 (-2.33%)
Nov 4, 2024, 1:30 PM CST
Team Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19,813 | 16,566 | 6,723 | 7,652 | 7,502 | 6,905 | Upgrade
|
| Revenue Growth (YoY) | 85.61% | 146.41% | -12.14% | 2.00% | 8.64% | -4.09% | Upgrade
|
| Cost of Revenue | 17,434 | 15,269 | 6,097 | 7,200 | 6,866 | 6,535 | Upgrade
|
| Gross Profit | 2,378 | 1,297 | 625.66 | 451.56 | 635.55 | 370.65 | Upgrade
|
| Selling, General & Admin | 1,418 | 933.13 | 631.93 | 573.51 | 407.25 | 293.75 | Upgrade
|
| Research & Development | 69.26 | 54.7 | 43.93 | 38.06 | 42.71 | 38.41 | Upgrade
|
| Operating Expenses | 1,487 | 988.06 | 676.55 | 612.27 | 445.98 | 348.32 | Upgrade
|
| Operating Income | 891.03 | 308.96 | -50.89 | -160.71 | 189.57 | 22.33 | Upgrade
|
| Interest Expense | -35.41 | -37.32 | -7.11 | -13.22 | -12.09 | -5.07 | Upgrade
|
| Interest & Investment Income | 31.45 | 14.64 | 4.37 | 0.94 | 1.27 | 3.04 | Upgrade
|
| Earnings From Equity Investments | -3.07 | -3.09 | -0.09 | 0.1 | -0.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -20.65 | 4.73 | 61.06 | 21.21 | -4.58 | -5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.64 | 2.3 | 9.61 | 7.11 | 0.23 | 2.65 | Upgrade
|
| EBT Excluding Unusual Items | 869.99 | 290.22 | 16.96 | -144.57 | 174.33 | 17.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | 8.72 | -1.06 | 33.07 | 1.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | - | -0.19 | -0.04 | -0 | - | Upgrade
|
| Other Unusual Items | -8.14 | - | 1.53 | 0.78 | 4.64 | - | Upgrade
|
| Pretax Income | 861.45 | 298.94 | 17.25 | -110.76 | 180.24 | 17.54 | Upgrade
|
| Income Tax Expense | 202.24 | 62.09 | 16.79 | -19.27 | 38.95 | 9.81 | Upgrade
|
| Net Income | 659.21 | 236.84 | 0.47 | -91.48 | 141.29 | 7.73 | Upgrade
|
| Net Income to Common | 659.21 | 236.84 | 0.47 | -91.48 | 141.29 | 7.73 | Upgrade
|
| Net Income Growth | - | 50399.36% | - | - | 1727.37% | -95.55% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 87 | 63 | 48 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 71 | 87 | 63 | 59 | 48 | Upgrade
|
| Shares Change (YoY) | -11.52% | -19.31% | 38.93% | 6.75% | 23.82% | 16.30% | Upgrade
|
| EPS (Basic) | 9.36 | 3.38 | 0.01 | -1.45 | 2.94 | 0.16 | Upgrade
|
| EPS (Diluted) | 8.57 | 3.36 | 0.01 | -1.46 | 2.40 | 0.16 | Upgrade
|
| EPS Growth | - | 62493.14% | - | - | 1429.61% | -96.30% | Upgrade
|
| Free Cash Flow | 6,199 | -433.27 | 665.89 | -34.74 | -794.15 | -858.9 | Upgrade
|
| Free Cash Flow Per Share | 80.19 | -6.14 | 7.62 | -0.55 | -13.47 | -18.04 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.000 | - | 1.571 | 1.429 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | 10.00% | -50.00% | Upgrade
|
| Gross Margin | 12.00% | 7.83% | 9.31% | 5.90% | 8.47% | 5.37% | Upgrade
|
| Operating Margin | 4.50% | 1.87% | -0.76% | -2.10% | 2.53% | 0.32% | Upgrade
|
| Profit Margin | 3.33% | 1.43% | 0.01% | -1.20% | 1.88% | 0.11% | Upgrade
|
| Free Cash Flow Margin | 31.29% | -2.62% | 9.90% | -0.45% | -10.59% | -12.44% | Upgrade
|
| EBITDA | 907.67 | 324.73 | -36.1 | -145.93 | 203.83 | 33.67 | Upgrade
|
| EBITDA Margin | 4.58% | 1.96% | -0.54% | -1.91% | 2.72% | 0.49% | Upgrade
|
| D&A For EBITDA | 16.64 | 15.76 | 14.79 | 14.79 | 14.26 | 11.33 | Upgrade
|
| EBIT | 891.03 | 308.96 | -50.89 | -160.71 | 189.57 | 22.33 | Upgrade
|
| EBIT Margin | 4.50% | 1.86% | -0.76% | -2.10% | 2.53% | 0.32% | Upgrade
|
| Effective Tax Rate | 23.48% | 20.77% | 97.28% | - | 21.61% | 55.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.