Team Group Inc. (TPE:4967)
Taiwan
· Delayed Price · Currency is TWD 75.80
+0.30 (0.40%)
May 21, 2025, 1:35 PM CST
Team Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,294 | 19,938 | 16,566 | 6,723 | 7,652 | 7,502 | Upgrade
|
| Revenue Growth (YoY) | 23.92% | 20.36% | 146.41% | -12.14% | 2.00% | 8.64% | Upgrade
|
| Cost of Revenue | 20,308 | 17,712 | 15,269 | 6,097 | 7,200 | 6,866 | Upgrade
|
| Gross Profit | 1,986 | 2,226 | 1,297 | 625.66 | 451.56 | 635.55 | Upgrade
|
| Selling, General & Admin | 1,662 | 1,622 | 933.13 | 631.93 | 573.51 | 407.25 | Upgrade
|
| Research & Development | 62.44 | 67.47 | 54.7 | 43.93 | 38.06 | 42.71 | Upgrade
|
| Operating Expenses | 1,725 | 1,689 | 988.06 | 676.55 | 612.27 | 445.98 | Upgrade
|
| Operating Income | 261.52 | 537.49 | 308.96 | -50.89 | -160.71 | 189.57 | Upgrade
|
| Interest Expense | -19.76 | -22.3 | -37.32 | -7.11 | -13.22 | -12.09 | Upgrade
|
| Interest & Investment Income | 82.95 | 81.56 | 14.64 | 4.37 | 0.94 | 1.27 | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.02 | -3.09 | -0.09 | 0.1 | -0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 71.06 | 71.06 | 4.73 | 61.06 | 21.21 | -4.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.73 | 5.38 | 2.3 | 9.61 | 7.11 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | 404.51 | 673.21 | 290.22 | 16.96 | -144.57 | 174.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.85 | 3.85 | 8.72 | -1.06 | 33.07 | 1.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | 0.33 | - | -0.19 | -0.04 | -0 | Upgrade
|
| Other Unusual Items | -8.72 | -8.72 | - | 1.53 | 0.78 | 4.64 | Upgrade
|
| Pretax Income | 399.98 | 668.67 | 298.94 | 17.25 | -110.76 | 180.24 | Upgrade
|
| Income Tax Expense | 75.54 | 141.32 | 62.09 | 16.79 | -19.27 | 38.95 | Upgrade
|
| Net Income | 324.44 | 527.36 | 236.84 | 0.47 | -91.48 | 141.29 | Upgrade
|
| Net Income to Common | 324.44 | 527.36 | 236.84 | 0.47 | -91.48 | 141.29 | Upgrade
|
| Net Income Growth | -42.31% | 122.66% | 50399.36% | - | - | 1727.37% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 78 | 70 | 87 | 63 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 84 | 71 | 87 | 63 | 59 | Upgrade
|
| Shares Change (YoY) | 17.19% | 19.77% | -19.31% | 38.93% | 6.75% | 23.82% | Upgrade
|
| EPS (Basic) | 4.00 | 6.80 | 3.38 | 0.01 | -1.45 | 2.94 | Upgrade
|
| EPS (Diluted) | 3.84 | 6.30 | 3.36 | 0.01 | -1.46 | 2.40 | Upgrade
|
| EPS Growth | -50.01% | 87.56% | 62493.15% | - | - | 1429.61% | Upgrade
|
| Free Cash Flow | 2,378 | 894.05 | -433.27 | 665.89 | -34.74 | -794.15 | Upgrade
|
| Free Cash Flow Per Share | 27.75 | 10.58 | -6.14 | 7.62 | -0.55 | -13.47 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.000 | - | 1.571 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | 10.00% | Upgrade
|
| Gross Margin | 8.91% | 11.16% | 7.83% | 9.31% | 5.90% | 8.47% | Upgrade
|
| Operating Margin | 1.17% | 2.70% | 1.86% | -0.76% | -2.10% | 2.53% | Upgrade
|
| Profit Margin | 1.46% | 2.65% | 1.43% | 0.01% | -1.20% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 4.48% | -2.61% | 9.90% | -0.45% | -10.59% | Upgrade
|
| EBITDA | 282.59 | 556.34 | 324.73 | -36.1 | -145.93 | 203.83 | Upgrade
|
| EBITDA Margin | 1.27% | 2.79% | 1.96% | -0.54% | -1.91% | 2.72% | Upgrade
|
| D&A For EBITDA | 21.08 | 18.85 | 15.76 | 14.79 | 14.79 | 14.26 | Upgrade
|
| EBIT | 261.52 | 537.49 | 308.96 | -50.89 | -160.71 | 189.57 | Upgrade
|
| EBIT Margin | 1.17% | 2.70% | 1.86% | -0.76% | -2.10% | 2.53% | Upgrade
|
| Effective Tax Rate | 18.89% | 21.13% | 20.77% | 97.28% | - | 21.61% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.