Team Group Inc. (TPE:4967)
Taiwan · Delayed Price · Currency is TWD 128.00
-0.50 (-0.39%)
Oct 23, 2025, 2:38 PM CST
Team Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 19,383 | 19,938 | 16,566 | 6,723 | 7,652 | 7,502 | Upgrade | |
Revenue Growth (YoY) | -2.17% | 20.36% | 146.41% | -12.14% | 2.00% | 8.64% | Upgrade |
Cost of Revenue | 17,652 | 17,712 | 15,269 | 6,097 | 7,200 | 6,866 | Upgrade |
Gross Profit | 1,731 | 2,226 | 1,297 | 625.66 | 451.56 | 635.55 | Upgrade |
Selling, General & Admin | 1,538 | 1,622 | 933.13 | 631.93 | 573.51 | 407.25 | Upgrade |
Research & Development | 60.64 | 67.47 | 54.7 | 43.93 | 38.06 | 42.71 | Upgrade |
Operating Expenses | 1,599 | 1,689 | 988.06 | 676.55 | 612.27 | 445.98 | Upgrade |
Operating Income | 132.45 | 537.49 | 308.96 | -50.89 | -160.71 | 189.57 | Upgrade |
Interest Expense | -27.81 | -22.3 | -37.32 | -7.11 | -13.22 | -12.09 | Upgrade |
Interest & Investment Income | 103 | 81.56 | 14.64 | 4.37 | 0.94 | 1.27 | Upgrade |
Earnings From Equity Investments | 0.02 | 0.02 | -3.09 | -0.09 | 0.1 | -0.08 | Upgrade |
Currency Exchange Gain (Loss) | 45.52 | 71.06 | 4.73 | 61.06 | 21.21 | -4.58 | Upgrade |
Other Non Operating Income (Expenses) | 6.01 | 5.38 | 2.3 | 9.61 | 7.11 | 0.23 | Upgrade |
EBT Excluding Unusual Items | 259.18 | 673.21 | 290.22 | 16.96 | -144.57 | 174.33 | Upgrade |
Gain (Loss) on Sale of Investments | -0.94 | 3.85 | 8.72 | -1.06 | 33.07 | 1.27 | Upgrade |
Gain (Loss) on Sale of Assets | 0.62 | 0.33 | - | -0.19 | -0.04 | -0 | Upgrade |
Other Unusual Items | -0.58 | -8.72 | - | 1.53 | 0.78 | 4.64 | Upgrade |
Pretax Income | 258.28 | 668.67 | 298.94 | 17.25 | -110.76 | 180.24 | Upgrade |
Income Tax Expense | 54.35 | 141.32 | 62.09 | 16.79 | -19.27 | 38.95 | Upgrade |
Net Income | 203.93 | 527.36 | 236.84 | 0.47 | -91.48 | 141.29 | Upgrade |
Net Income to Common | 203.93 | 527.36 | 236.84 | 0.47 | -91.48 | 141.29 | Upgrade |
Net Income Growth | -69.06% | 122.66% | 50399.36% | - | - | 1727.37% | Upgrade |
Shares Outstanding (Basic) | 85 | 78 | 70 | 87 | 63 | 48 | Upgrade |
Shares Outstanding (Diluted) | 85 | 84 | 71 | 87 | 63 | 59 | Upgrade |
Shares Change (YoY) | 10.42% | 19.77% | -19.31% | 38.93% | 6.75% | 23.82% | Upgrade |
EPS (Basic) | 2.41 | 6.80 | 3.38 | 0.01 | -1.45 | 2.94 | Upgrade |
EPS (Diluted) | 2.41 | 6.30 | 3.36 | 0.01 | -1.46 | 2.40 | Upgrade |
EPS Growth | -71.94% | 87.56% | 62493.15% | - | - | 1429.61% | Upgrade |
Free Cash Flow | -6,125 | 894.05 | -433.27 | 665.89 | -34.74 | -794.15 | Upgrade |
Free Cash Flow Per Share | -71.76 | 10.58 | -6.14 | 7.62 | -0.55 | -13.47 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.000 | - | 1.571 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | 10.00% | Upgrade |
Gross Margin | 8.93% | 11.16% | 7.83% | 9.31% | 5.90% | 8.47% | Upgrade |
Operating Margin | 0.68% | 2.70% | 1.86% | -0.76% | -2.10% | 2.53% | Upgrade |
Profit Margin | 1.05% | 2.65% | 1.43% | 0.01% | -1.20% | 1.88% | Upgrade |
Free Cash Flow Margin | -31.60% | 4.48% | -2.61% | 9.90% | -0.45% | -10.59% | Upgrade |
EBITDA | 154.29 | 556.34 | 324.73 | -36.1 | -145.93 | 203.83 | Upgrade |
EBITDA Margin | 0.80% | 2.79% | 1.96% | -0.54% | -1.91% | 2.72% | Upgrade |
D&A For EBITDA | 21.84 | 18.85 | 15.76 | 14.79 | 14.79 | 14.26 | Upgrade |
EBIT | 132.45 | 537.49 | 308.96 | -50.89 | -160.71 | 189.57 | Upgrade |
EBIT Margin | 0.68% | 2.70% | 1.86% | -0.76% | -2.10% | 2.53% | Upgrade |
Effective Tax Rate | 21.04% | 21.13% | 20.77% | 97.28% | - | 21.61% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.