Team Group Inc. (TPE:4967)

Team Group Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,258	6,602	6,145	2,136	4,860	3,597
Market Cap Growth	55.84%	7.43%	187.68%	-56.05%	35.11%	74.22%
Enterprise Value	10,251	6,157	7,483	1,494	5,243	4,750
Last Close Price	132.50	75.08	83.33	28.53	57.45	58.66
PE Ratio	43.79	12.52	25.95	4554.43	-	25.46
PS Ratio	0.65	0.33	0.37	0.32	0.64	0.48
PB Ratio	2.79	1.65	2.77	1.04	2.07	2.43
P/TBV Ratio	2.79	1.65	2.78	1.04	2.07	2.43
P/FCF Ratio	14.06	7.38	-	3.21	-	-
P/OCF Ratio	12.41	7.13	-	2.58	-	-
EV/Sales Ratio	0.59	0.31	0.45	0.22	0.69	0.63
EV/EBITDA Ratio	30.70	11.07	23.05	-	-	23.30
EV/EBIT Ratio	35.17	11.45	24.22	-	-	25.06
EV/FCF Ratio	12.81	6.89	-	2.24	-	-
Debt / Equity Ratio	0.31	0.26	0.77	0.30	0.36	1.13
Debt / EBITDA Ratio	3.76	1.85	5.04	-	-	7.73
Debt / FCF Ratio	1.57	1.18	-	0.92	-	-
Asset Turnover	1.81	2.14	2.55	1.67	2.06	2.42
Inventory Turnover	3.20	3.86	5.17	2.56	3.16	3.74
Quick Ratio	0.79	0.61	0.67	0.63	0.80	0.71
Current Ratio	1.65	1.63	1.32	1.92	2.60	2.79
Return on Equity (ROE)	6.41%	16.97%	11.09%	0.02%	-4.77%	11.11%
Return on Assets (ROA)	1.90%	3.60%	2.97%	-0.79%	-2.70%	3.82%
Return on Capital (ROIC)	3.43%	7.48%	5.86%	-1.08%	-3.16%	4.49%
Return on Capital Employed (ROCE)	7.10%	13.00%	12.60%	-2.20%	-6.70%	7.40%
Earnings Yield	2.30%	7.99%	3.85%	0.02%	-1.88%	3.93%
FCF Yield	7.11%	13.54%	-7.05%	31.17%	-0.71%	-22.08%
Dividend Yield	2.26%	4.00%	2.40%	3.50%	-	2.68%
Payout Ratio	54.25%	26.60%	29.62%	-	-	46.89%
Buyback Yield / Dilution	-5.05%	-19.77%	19.31%	-38.93%	-6.75%	-23.82%
Total Shareholder Return	-2.76%	-15.77%	21.71%	-35.43%	-6.75%	-21.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.