RichWave Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,708	3,679	2,985	3,429	5,316	5,350
Revenue Growth (YoY)	1.50%	23.28%	-12.97%	-35.49%	-0.63%	94.58%
Cost of Revenue	2,410	2,446	2,182	2,371	3,770	3,452
Gross Profit	1,297	1,234	802.09	1,059	1,546	1,899
Selling, General & Admin	474.94	471.85	450.53	461.2	474.4	377.36
Research & Development	660.05	685.84	653.72	602.47	539.01	513.92
Operating Expenses	1,134	1,155	1,100	1,076	1,012	890.68
Operating Income	163.31	78.75	-297.48	-17.21	533.61	1,008
Interest Expense	-2.89	-5.51	-6.26	-4.89	-1.21	-1.02
Interest & Investment Income	30.54	27.65	20.83	10.63	1.94	0.77
Currency Exchange Gain (Loss)	-26.37	60.23	1.47	72.43	-9.76	6.31
Other Non Operating Income (Expenses)	75.92	35.81	1.45	-0.08	2.32	3.09
EBT Excluding Unusual Items	240.51	196.92	-279.99	60.88	526.9	1,017
Gain (Loss) on Sale of Investments	-0.3	-0.26	1.4	-	-	-
Gain (Loss) on Sale of Assets	0	-0	0.46	-0.22	-	-
Other Unusual Items	-	-	-	0.63	0	-
Pretax Income	240.21	196.67	-278.13	61.29	526.91	1,017
Income Tax Expense	43.72	40.1	-55.84	6.23	61.39	150.89
Net Income	196.5	156.57	-222.29	55.06	465.52	866.22
Net Income to Common	196.5	156.57	-222.29	55.06	465.52	866.22
Net Income Growth	275.48%	-	-	-88.17%	-46.26%	354.14%
Shares Outstanding (Basic)	92	91	90	89	88	88
Shares Outstanding (Diluted)	92	91	90	89	89	89
Shares Change (YoY)	1.43%	0.53%	1.33%	0.45%	-0.04%	0.83%
EPS (Basic)	2.14	1.73	-2.46	0.62	5.26	9.87
EPS (Diluted)	2.14	1.73	-2.46	0.62	5.25	9.77
EPS Growth	270.53%	-	-	-88.21%	-46.26%	349.94%
Free Cash Flow	431.86	138.6	-14.58	306.23	35.26	216.77
Free Cash Flow Per Share	4.70	1.53	-0.16	3.44	0.40	2.44
Dividend Per Share	1.100	1.100	-	-	3.500	2.857
Dividend Growth	-	-	-	-	22.50%	106.19%
Gross Margin	34.99%	33.53%	26.87%	30.87%	29.08%	35.49%
Operating Margin	4.41%	2.14%	-9.97%	-0.50%	10.04%	18.84%
Profit Margin	5.30%	4.25%	-7.45%	1.61%	8.76%	16.19%
Free Cash Flow Margin	11.65%	3.77%	-0.49%	8.93%	0.66%	4.05%
EBITDA	245.95	165.56	-214.34	56.85	589.55	1,053
EBITDA Margin	6.63%	4.50%	-7.18%	1.66%	11.09%	19.69%
D&A For EBITDA	82.63	86.81	83.14	74.05	55.94	45.28
EBIT	163.31	78.75	-297.48	-17.21	533.61	1,008
EBIT Margin	4.41%	2.14%	-9.97%	-0.50%	10.04%	18.84%
Effective Tax Rate	18.20%	20.39%	-	10.17%	11.65%	14.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.