ASMedia Technology Inc. (TPE:5269)
Taiwan · Delayed Price · Currency is TWD 1,250.00
-40.00 (-3.10%)
Feb 2, 2026, 1:35 PM CST
ASMedia Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,794 | 8,081 | 6,401 | 5,248 | 6,009 | 6,987 | |
Revenue Growth (YoY) | 49.44% | 26.24% | 21.97% | -12.66% | -14.00% | 86.52% |
Cost of Revenue | 5,589 | 3,704 | 2,878 | 2,537 | 2,788 | 3,344 |
Gross Profit | 6,205 | 4,377 | 3,524 | 2,711 | 3,221 | 3,644 |
Selling, General & Admin | 764.93 | 551.86 | 322.65 | 274.29 | 283.64 | 258.04 |
Research & Development | 1,975 | 1,496 | 1,389 | 1,140 | 989.06 | 897.39 |
Other Operating Expenses | 0.29 | -11.67 | -22.27 | -26 | -15.54 | - |
Operating Expenses | 2,740 | 2,036 | 1,689 | 1,388 | 1,257 | 1,155 |
Operating Income | 3,465 | 2,341 | 1,834 | 1,323 | 1,964 | 2,488 |
Interest Expense | -4.05 | -1.4 | -6.2 | -8.9 | -1.38 | -1.32 |
Interest & Investment Income | 400.81 | 362.61 | 48.86 | 26.33 | 8.7 | 8.55 |
Earnings From Equity Investments | 1,773 | 1,456 | 675.93 | 1,421 | 1,652 | 593.01 |
Currency Exchange Gain (Loss) | 120.86 | 207.05 | 13.98 | 162.68 | -34.17 | -111.73 |
Other Non Operating Income (Expenses) | 10.04 | 12.92 | 5.75 | 4.21 | 3.12 | 3.83 |
EBT Excluding Unusual Items | 5,765 | 4,379 | 2,573 | 2,929 | 3,592 | 2,981 |
Gain (Loss) on Sale of Investments | -132.8 | -134.04 | -3.9 | -18.6 | -24.63 | -14.61 |
Gain (Loss) on Sale of Assets | - | - | - | - | -1.4 | - |
Other Unusual Items | - | - | - | - | - | 378.94 |
Pretax Income | 5,633 | 4,245 | 2,569 | 2,910 | 3,566 | 3,345 |
Income Tax Expense | 769.49 | 512.01 | 340.49 | 292.65 | 373.27 | 417.01 |
Net Income | 4,863 | 3,733 | 2,228 | 2,617 | 3,193 | 2,928 |
Net Income to Common | 4,863 | 3,733 | 2,228 | 2,617 | 3,193 | 2,928 |
Net Income Growth | 40.12% | 67.52% | -14.87% | -18.03% | 9.06% | 203.35% |
Shares Outstanding (Basic) | 75 | 72 | 69 | 69 | 69 | 66 |
Shares Outstanding (Diluted) | 75 | 73 | 70 | 70 | 69 | 67 |
Shares Change (YoY) | 4.92% | 4.42% | -0.02% | 0.24% | 4.27% | 10.60% |
EPS (Basic) | 65.17 | 51.57 | 32.19 | 37.86 | 46.23 | 44.16 |
EPS (Diluted) | 64.95 | 51.38 | 32.03 | 37.61 | 46.00 | 43.98 |
EPS Growth | 33.52% | 60.41% | -14.84% | -18.24% | 4.59% | 174.19% |
Free Cash Flow | 1,959 | 3,454 | 3,088 | 702.17 | 1,293 | 2,202 |
Free Cash Flow Per Share | 26.17 | 47.55 | 44.39 | 10.09 | 18.63 | 33.08 |
Dividend Per Share | 30.000 | 30.000 | 20.000 | 20.000 | 26.000 | 24.000 |
Dividend Growth | 50.00% | 50.00% | - | -23.08% | 8.33% | 100.50% |
Gross Margin | 52.61% | 54.16% | 55.05% | 51.66% | 53.60% | 52.15% |
Operating Margin | 29.38% | 28.97% | 28.66% | 25.21% | 32.68% | 35.61% |
Profit Margin | 41.23% | 46.19% | 34.81% | 49.87% | 53.14% | 41.90% |
Free Cash Flow Margin | 16.61% | 42.74% | 48.25% | 13.38% | 21.53% | 31.52% |
EBITDA | 3,733 | 2,640 | 2,111 | 1,539 | 2,142 | 2,654 |
EBITDA Margin | 31.65% | 32.67% | 32.97% | 29.32% | 35.64% | 37.98% |
D&A For EBITDA | 268.26 | 298.99 | 276.26 | 215.87 | 178.05 | 165.66 |
EBIT | 3,465 | 2,341 | 1,834 | 1,323 | 1,964 | 2,488 |
EBIT Margin | 29.38% | 28.97% | 28.66% | 25.21% | 32.68% | 35.61% |
Effective Tax Rate | 13.66% | 12.06% | 13.26% | 10.06% | 10.47% | 12.47% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.