ASMedia Technology Inc. (TPE: 5269)
Taiwan
· Delayed Price · Currency is TWD 1,500.00
+30.00 (2.04%)
Sep 10, 2024, 1:30 PM CST
ASMedia Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,499 | 6,401 | 5,248 | 6,009 | 6,987 | 3,746 | Upgrade
|
| Revenue Growth (YoY) | 41.45% | 21.97% | -12.66% | -14.00% | 86.53% | 0.64% | Upgrade
|
| Cost of Revenue | 3,273 | 2,878 | 2,537 | 2,788 | 3,344 | 1,881 | Upgrade
|
| Gross Profit | 4,226 | 3,524 | 2,711 | 3,221 | 3,644 | 1,865 | Upgrade
|
| Selling, General & Admin | 350.15 | 322.65 | 274.29 | 283.64 | 258.04 | 160.91 | Upgrade
|
| Research & Development | 1,439 | 1,389 | 1,140 | 989.06 | 897.39 | 534.87 | Upgrade
|
| Other Operating Expenses | -19.01 | -22.27 | -26 | -15.54 | - | - | Upgrade
|
| Operating Expenses | 1,771 | 1,689 | 1,388 | 1,257 | 1,155 | 695.78 | Upgrade
|
| Operating Income | 2,456 | 1,834 | 1,323 | 1,964 | 2,488 | 1,169 | Upgrade
|
| Interest Expense | -1.81 | -6.2 | -8.9 | -1.38 | -1.32 | -0.52 | Upgrade
|
| Interest & Investment Income | 92.72 | 48.86 | 26.33 | 8.7 | 8.55 | 13.19 | Upgrade
|
| Earnings From Equity Investments | 1,011 | 675.93 | 1,421 | 1,652 | 593.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 88.92 | 13.98 | 162.68 | -34.17 | -111.73 | -24.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.05 | 5.75 | 4.21 | 3.12 | 3.83 | 2.94 | Upgrade
|
| EBT Excluding Unusual Items | 3,639 | 2,573 | 2,929 | 3,592 | 2,981 | 1,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.23 | -3.9 | -18.6 | -24.63 | -14.61 | 0.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1.4 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 378.94 | - | Upgrade
|
| Pretax Income | 3,635 | 2,569 | 2,910 | 3,566 | 3,345 | 1,162 | Upgrade
|
| Income Tax Expense | 464.94 | 340.49 | 292.65 | 373.27 | 417.01 | 196.43 | Upgrade
|
| Net Income | 3,170 | 2,228 | 2,617 | 3,193 | 2,928 | 965.21 | Upgrade
|
| Net Income to Common | 3,170 | 2,228 | 2,617 | 3,193 | 2,928 | 965.21 | Upgrade
|
| Net Income Growth | 63.51% | -14.87% | -18.03% | 9.06% | 203.35% | 0.98% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 69 | 69 | 69 | 66 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 69 | 67 | 60 | Upgrade
|
| Shares Change (YoY) | 0.59% | -0.02% | 0.24% | 4.27% | 10.60% | -0.14% | Upgrade
|
| EPS (Basic) | 45.49 | 32.19 | 37.86 | 46.23 | 44.16 | 16.08 | Upgrade
|
| EPS (Diluted) | 45.25 | 32.03 | 37.61 | 46.00 | 43.98 | 16.04 | Upgrade
|
| EPS Growth | 62.54% | -14.84% | -18.24% | 4.59% | 174.19% | 1.13% | Upgrade
|
| Free Cash Flow | 3,030 | 3,088 | 702.17 | 1,293 | 2,202 | 1,292 | Upgrade
|
| Free Cash Flow Per Share | 43.24 | 44.39 | 10.09 | 18.63 | 33.08 | 21.46 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 26.000 | 24.000 | 11.970 | Upgrade
|
| Dividend Growth | 0% | 0% | -23.08% | 8.33% | 100.50% | -0.25% | Upgrade
|
| Gross Margin | 56.35% | 55.05% | 51.66% | 53.60% | 52.15% | 49.78% | Upgrade
|
| Operating Margin | 32.74% | 28.65% | 25.21% | 32.68% | 35.61% | 31.21% | Upgrade
|
| Profit Margin | 42.27% | 34.81% | 49.87% | 53.14% | 41.90% | 25.77% | Upgrade
|
| Free Cash Flow Margin | 40.40% | 48.25% | 13.38% | 21.53% | 31.52% | 34.49% | Upgrade
|
| EBITDA | 2,757 | 2,111 | 1,539 | 2,142 | 2,654 | 1,314 | Upgrade
|
| EBITDA Margin | 36.76% | 32.97% | 29.32% | 35.64% | 37.98% | 35.09% | Upgrade
|
| D&A For EBITDA | 301.09 | 276.26 | 215.87 | 178.05 | 165.66 | 145.18 | Upgrade
|
| EBIT | 2,456 | 1,834 | 1,323 | 1,964 | 2,488 | 1,169 | Upgrade
|
| EBIT Margin | 32.74% | 28.65% | 25.21% | 32.68% | 35.61% | 31.21% | Upgrade
|
| Effective Tax Rate | 12.79% | 13.26% | 10.06% | 10.47% | 12.47% | 16.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.