JPP Holding Company Limited (TPE:5284)
269.00
+6.00 (2.28%)
Feb 2, 2026, 1:35 PM CST
JPP Holding Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,300 | 2,388 | 2,249 | 1,789 | 1,351 | 1,259 | |
Revenue Growth (YoY) | 51.90% | 6.17% | 25.72% | 32.44% | 7.27% | -12.39% |
Cost of Revenue | 2,104 | 1,571 | 1,372 | 1,141 | 903.37 | 861.41 |
Gross Profit | 1,196 | 817.2 | 877.81 | 648 | 447.61 | 398.03 |
Selling, General & Admin | 518.91 | 389.04 | 364.26 | 303.77 | 262.1 | 266.45 |
Research & Development | 29.19 | 27.4 | 24.14 | 21.3 | 20.33 | 19.8 |
Operating Expenses | 547.91 | 637.19 | 390.54 | 325.58 | 282.53 | 284.19 |
Operating Income | 647.62 | 180.01 | 487.27 | 322.42 | 165.09 | 113.84 |
Interest Expense | -66.15 | -55.53 | -38.31 | -19.62 | -19.08 | -20.78 |
Interest & Investment Income | 3.81 | 3.74 | 2.08 | 0.71 | 0.45 | 1.58 |
Earnings From Equity Investments | -23.97 | -29.3 | -6.72 | -4.66 | -5.41 | -1.83 |
Currency Exchange Gain (Loss) | 57.66 | 6.07 | -3.57 | 2.27 | 27.45 | 27.85 |
Other Non Operating Income (Expenses) | 10.02 | 5.04 | 9.85 | 3.56 | 3.48 | 7.51 |
EBT Excluding Unusual Items | 629 | 110.02 | 450.6 | 304.68 | 171.98 | 128.17 |
Impairment of Goodwill | - | - | - | - | -5.27 | - |
Gain (Loss) on Sale of Investments | -92.63 | -0.97 | - | - | - | - |
Gain (Loss) on Sale of Assets | 195.56 | -2.32 | -1.56 | 0.2 | 2.05 | 0.28 |
Pretax Income | 731.93 | 106.73 | 449.04 | 304.88 | 168.76 | 128.45 |
Income Tax Expense | 192.33 | 53.1 | 50.18 | 61.7 | 44.02 | 11.17 |
Earnings From Continuing Operations | 539.6 | 53.63 | 398.86 | 243.18 | 124.74 | 117.28 |
Minority Interest in Earnings | 2.6 | -4.4 | 0.55 | 0.45 | 6.2 | -1.41 |
Net Income | 542.19 | 49.24 | 399.4 | 243.63 | 130.94 | 115.87 |
Net Income to Common | 542.19 | 49.24 | 399.4 | 243.63 | 130.94 | 115.87 |
Net Income Growth | - | -87.67% | 63.94% | 86.07% | 13.00% | 26.77% |
Shares Outstanding (Basic) | 50 | 48 | 48 | 45 | 44 | 44 |
Shares Outstanding (Diluted) | 50 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 5.25% | 0.36% | -0.28% | 0.76% | 0.41% | 20.05% |
EPS (Basic) | 10.75 | 1.02 | 8.33 | 5.45 | 3.00 | 2.65 |
EPS (Diluted) | 10.75 | 1.02 | 8.33 | 5.09 | 2.94 | 2.43 |
EPS Growth | - | -87.76% | 63.68% | 73.10% | 21.08% | 5.12% |
Free Cash Flow | -681.77 | -560.19 | -55.22 | -86.07 | 124.93 | 27.28 |
Free Cash Flow Per Share | -13.52 | -11.65 | -1.15 | -1.79 | 2.62 | 0.57 |
Dividend Per Share | 1.500 | 1.500 | 5.000 | 2.800 | 2.300 | 2.100 |
Dividend Growth | -70.00% | -70.00% | 78.57% | 21.74% | 9.52% | 10.53% |
Gross Margin | 36.23% | 34.22% | 39.02% | 36.22% | 33.13% | 31.60% |
Operating Margin | 19.63% | 7.54% | 21.66% | 18.02% | 12.22% | 9.04% |
Profit Margin | 16.43% | 2.06% | 17.76% | 13.62% | 9.69% | 9.20% |
Free Cash Flow Margin | -20.66% | -23.46% | -2.46% | -4.81% | 9.25% | 2.17% |
EBITDA | 854.96 | 367.38 | 652.98 | 469.11 | 309.87 | 256.2 |
EBITDA Margin | 25.91% | 15.38% | 29.03% | 26.22% | 22.94% | 20.34% |
D&A For EBITDA | 207.33 | 187.37 | 165.72 | 146.69 | 144.79 | 142.36 |
EBIT | 647.62 | 180.01 | 487.27 | 322.42 | 165.09 | 113.84 |
EBIT Margin | 19.63% | 7.54% | 21.66% | 18.02% | 12.22% | 9.04% |
Effective Tax Rate | 26.28% | 49.75% | 11.18% | 20.24% | 26.09% | 8.69% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.