JPP Holding Company Limited (TPE:5284)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
286.50
+16.00 (5.91%)
Sep 30, 2025, 1:30 PM CST

JPP Holding Company Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
333.4449.24399.4243.63130.94115.87
Upgrade
Depreciation & Amortization
215.05200.27178.33158.08156.85153.65
Upgrade
Other Amortization
9.38.928.197.688.778.11
Upgrade
Loss (Gain) From Sale of Assets
1.332.511.59-0.2-2.05-0.28
Upgrade
Asset Writedown & Restructuring Costs
----5.27-
Upgrade
Loss (Gain) From Sale of Investments
33.350.97--1.725.57-4.67
Upgrade
Loss (Gain) on Equity Investments
25.5829.36.724.665.411.83
Upgrade
Stock-Based Compensation
12.1712.17----
Upgrade
Provision & Write-off of Bad Debts
-19.93220.752.140.510.09-2.06
Upgrade
Other Operating Activities
80.2-6.4928.220.1614.6916.92
Upgrade
Change in Accounts Receivable
-762.73-253.64-603.89-213.66-113.69-164
Upgrade
Change in Inventory
-177.75-75.33-75.27-68.84-39.68-51.24
Upgrade
Change in Accounts Payable
467.42315.58327.28-17.0960.54143.45
Upgrade
Change in Other Net Operating Assets
-253.93-222.57-64.7374.714.21135.16
Upgrade
Operating Cash Flow
-36.52281.69207.96207.91236.92352.74
Upgrade
Operating Cash Flow Growth
-35.45%0.02%-12.24%-32.83%151.17%
Upgrade
Capital Expenditures
-850.64-841.88-263.18-293.98-111.99-325.46
Upgrade
Sale of Property, Plant & Equipment
-1.523.850.2292.132.56
Upgrade
Cash Acquisitions
------88.77
Upgrade
Sale (Purchase) of Intangibles
-4.07-7.94-7.07-0.76-3.42-10.62
Upgrade
Investment in Securities
-13.351.86-17.52-17.48-19.55-12.06
Upgrade
Other Investing Activities
0.19-1.757.97-4.36-1.9611.41
Upgrade
Investing Cash Flow
-869.4-845.85-279.57-307.58-134.8-422.93
Upgrade
Short-Term Debt Issued
-2,0781,8851,048620.2-
Upgrade
Long-Term Debt Issued
-296.5359.01171.1-351.64
Upgrade
Total Debt Issued
3,0432,3752,2441,219620.2351.64
Upgrade
Short-Term Debt Repaid
--1,592-1,816-869.04-431.96-386.2
Upgrade
Long-Term Debt Repaid
--213.66-179.6-144.29-260.21-137.87
Upgrade
Total Debt Repaid
-2,722-1,806-1,995-1,013-692.16-524.07
Upgrade
Net Debt Issued (Repaid)
321.41568.93249.11205.64-71.96-172.43
Upgrade
Issuance of Common Stock
339339----
Upgrade
Common Dividends Paid
-239.64-239.64-134.95-100.43-91.7-82.96
Upgrade
Other Financing Activities
-1.41-1.02-0.95-0.930.958.94
Upgrade
Financing Cash Flow
419.35667.27113.2104.29-162.7-246.46
Upgrade
Foreign Exchange Rate Adjustments
346.67276.62-26.8437.145.34-26.15
Upgrade
Net Cash Flow
-139.89379.7314.7541.76-55.24-342.8
Upgrade
Free Cash Flow
-887.16-560.19-55.22-86.07124.9327.28
Upgrade
Free Cash Flow Growth
----357.93%-
Upgrade
Free Cash Flow Margin
-29.92%-23.46%-2.46%-4.81%9.25%2.17%
Upgrade
Free Cash Flow Per Share
-17.88-11.65-1.15-1.792.620.57
Upgrade
Cash Interest Paid
66.8855.3737.6215.8613.5415.93
Upgrade
Cash Income Tax Paid
63.8155.4946.948.8132.3313.57
Upgrade
Levered Free Cash Flow
-1,171-635.64-181.66-205.24133.85-97.03
Upgrade
Unlevered Free Cash Flow
-1,130-600.93-157.71-192.97145.77-84.05
Upgrade
Change in Working Capital
-726.99-235.95-416.62-224.88-88.6263.37
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.