Desiccant Technology Corporation (TPE:5292)
Taiwan
· Delayed Price · Currency is TWD 149.50
0.00 (0.00%)
May 23, 2025, 1:30 PM CST
Desiccant Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,417 | 2,248 | 2,090 | 2,016 | 1,473 | 1,114 | Upgrade
|
| Revenue Growth (YoY) | 20.49% | 7.55% | 3.69% | 36.84% | 32.20% | 5.23% | Upgrade
|
| Cost of Revenue | 1,813 | 1,677 | 1,573 | 1,605 | 1,191 | 880.13 | Upgrade
|
| Gross Profit | 603.35 | 570.75 | 517.43 | 411 | 282.2 | 234.17 | Upgrade
|
| Selling, General & Admin | 99.09 | 93.04 | 94.45 | 94.54 | 66.44 | 65.04 | Upgrade
|
| Research & Development | 62.66 | 63.25 | 70.42 | 66.48 | 55.94 | 26.7 | Upgrade
|
| Operating Expenses | 161.02 | 160.95 | 161.04 | 161.01 | 118.66 | 86.06 | Upgrade
|
| Operating Income | 442.33 | 409.81 | 356.39 | 249.99 | 163.54 | 148.11 | Upgrade
|
| Interest Expense | - | - | -0.11 | -0.07 | -0.8 | -0.46 | Upgrade
|
| Interest & Investment Income | 23.46 | 22.36 | 15.05 | 4.11 | 2.22 | 2.55 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.03 | 18.03 | 18.4 | 42.27 | 6.8 | -2.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.86 | 32.53 | 1.59 | 3.35 | 0.71 | 5.44 | Upgrade
|
| EBT Excluding Unusual Items | 503.68 | 482.73 | 391.32 | 299.66 | 172.46 | 153.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.12 | 3.12 | 1.83 | 0.21 | 0.07 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.05 | 0 | 0.11 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 3.76 | Upgrade
|
| Pretax Income | 506.8 | 485.85 | 393.2 | 299.86 | 172.64 | 156.79 | Upgrade
|
| Income Tax Expense | 113.37 | 108.53 | 88.05 | 57.9 | 27.3 | 40.84 | Upgrade
|
| Net Income | 393.43 | 377.31 | 305.15 | 241.97 | 145.34 | 115.95 | Upgrade
|
| Net Income to Common | 393.43 | 377.31 | 305.15 | 241.97 | 145.34 | 115.95 | Upgrade
|
| Net Income Growth | 20.48% | 23.65% | 26.11% | 66.49% | 25.35% | 72.78% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 34 | 34 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 35 | 34 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | 7.62% | 11.04% | 1.84% | 4.46% | 0.01% | 11.50% | Upgrade
|
| EPS (Basic) | 10.28 | 9.86 | 8.86 | 7.18 | 4.48 | 3.58 | Upgrade
|
| EPS (Diluted) | 10.22 | 9.80 | 8.80 | 7.11 | 4.45 | 3.55 | Upgrade
|
| EPS Growth | 12.03% | 11.36% | 23.79% | 59.59% | 25.35% | 54.68% | Upgrade
|
| Free Cash Flow | 453.06 | 567 | 326.21 | 463.57 | 41.39 | 113.49 | Upgrade
|
| Free Cash Flow Per Share | 11.77 | 14.72 | 9.40 | 13.61 | 1.27 | 3.48 | Upgrade
|
| Dividend Per Share | - | 4.500 | 4.091 | 2.727 | 1.240 | 1.653 | Upgrade
|
| Dividend Growth | - | 10.00% | 50.00% | 120.02% | -25.00% | - | Upgrade
|
| Gross Margin | 24.97% | 25.39% | 24.76% | 20.39% | 19.16% | 21.02% | Upgrade
|
| Operating Margin | 18.30% | 18.23% | 17.05% | 12.40% | 11.10% | 13.29% | Upgrade
|
| Profit Margin | 16.28% | 16.79% | 14.60% | 12.00% | 9.87% | 10.41% | Upgrade
|
| Free Cash Flow Margin | 18.75% | 25.22% | 15.61% | 23.00% | 2.81% | 10.18% | Upgrade
|
| EBITDA | 462.13 | 429.81 | 377.14 | 271.98 | 176.37 | 157.73 | Upgrade
|
| EBITDA Margin | 19.12% | 19.12% | 18.05% | 13.49% | 11.97% | 14.16% | Upgrade
|
| D&A For EBITDA | 19.8 | 20 | 20.75 | 21.99 | 12.83 | 9.62 | Upgrade
|
| EBIT | 442.33 | 409.81 | 356.39 | 249.99 | 163.54 | 148.11 | Upgrade
|
| EBIT Margin | 18.30% | 18.23% | 17.05% | 12.40% | 11.10% | 13.29% | Upgrade
|
| Effective Tax Rate | 22.37% | 22.34% | 22.39% | 19.31% | 15.81% | 26.05% | Upgrade
|
| Revenue as Reported | 2,417 | 2,248 | 2,090 | 2,016 | 1,473 | 1,114 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.