LongDa Construction & Development Corporation (TPE:5519)
Taiwan
· Delayed Price · Currency is TWD 36.40
+0.25 (0.69%)
May 23, 2025, 2:36 PM CST
TPE:5519 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,577 | 6,251 | 4,366 | 4,714 | 4,741 | 3,410 | Upgrade
|
| Revenue Growth (YoY) | -27.88% | 43.20% | -7.39% | -0.57% | 39.03% | -22.41% | Upgrade
|
| Cost of Revenue | 3,278 | 4,698 | 2,978 | 3,268 | 3,658 | 2,708 | Upgrade
|
| Gross Profit | 1,298 | 1,553 | 1,387 | 1,446 | 1,083 | 702.16 | Upgrade
|
| Selling, General & Admin | 415.21 | 461.49 | 423.03 | 404.01 | 344.78 | 186.75 | Upgrade
|
| Operating Expenses | 415.21 | 461.49 | 423.03 | 404.01 | 344.78 | 186.75 | Upgrade
|
| Operating Income | 883.1 | 1,092 | 964.43 | 1,042 | 738.33 | 515.41 | Upgrade
|
| Interest Expense | -1.77 | -1.8 | -1.8 | -1.87 | -2.31 | -2.78 | Upgrade
|
| Interest & Investment Income | 11.92 | 11.29 | 5.59 | 1.79 | 0.19 | 0.17 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.7 | -2.48 | -2.84 | -12.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.27 | 3.97 | 13.78 | 0.66 | 7.22 | 38.2 | Upgrade
|
| EBT Excluding Unusual Items | 896.52 | 1,105 | 980.3 | 1,040 | 740.59 | 538.14 | Upgrade
|
| Impairment of Goodwill | - | - | -6.27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.13 | -4.11 | 1.76 | 0.07 | 0.15 | -0.01 | Upgrade
|
| Pretax Income | 892.39 | 1,101 | 975.8 | 1,040 | 740.75 | 538.13 | Upgrade
|
| Income Tax Expense | 181.18 | 245.67 | 167.43 | 134.41 | 142.04 | 85.08 | Upgrade
|
| Net Income | 711.21 | 855.44 | 808.37 | 905.83 | 598.71 | 453.06 | Upgrade
|
| Net Income to Common | 711.21 | 855.44 | 808.37 | 905.83 | 598.71 | 453.06 | Upgrade
|
| Net Income Growth | -29.99% | 5.82% | -10.76% | 51.30% | 32.15% | -7.40% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 221 | 221 | 221 | 221 | 221 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.10% | -0.27% | 0.14% | -0.20% | 0.49% | Upgrade
|
| EPS (Basic) | 3.24 | 3.90 | 3.69 | 4.13 | 2.73 | 2.07 | Upgrade
|
| EPS (Diluted) | 3.21 | 3.87 | 3.66 | 4.09 | 2.71 | 2.05 | Upgrade
|
| EPS Growth | -30.23% | 5.74% | -10.51% | 50.92% | 32.20% | -7.66% | Upgrade
|
| Free Cash Flow | -497.52 | 103.5 | 615.14 | 991.63 | -702.28 | 255.58 | Upgrade
|
| Free Cash Flow Per Share | -2.25 | 0.47 | 2.79 | 4.48 | -3.18 | 1.16 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.200 | 2.100 | 2.000 | 1.800 | Upgrade
|
| Dividend Growth | 36.36% | 36.36% | 4.76% | 5.00% | 11.11% | 33.33% | Upgrade
|
| Gross Margin | 28.37% | 24.85% | 31.78% | 30.68% | 22.85% | 20.59% | Upgrade
|
| Operating Margin | 19.30% | 17.46% | 22.09% | 22.11% | 15.57% | 15.12% | Upgrade
|
| Profit Margin | 15.54% | 13.68% | 18.52% | 19.22% | 12.63% | 13.29% | Upgrade
|
| Free Cash Flow Margin | -10.87% | 1.66% | 14.09% | 21.04% | -14.81% | 7.50% | Upgrade
|
| EBITDA | 912.46 | 1,120 | 988.41 | 1,064 | 764.94 | 543.22 | Upgrade
|
| EBITDA Margin | 19.94% | 17.91% | 22.64% | 22.57% | 16.13% | 15.93% | Upgrade
|
| D&A For EBITDA | 29.36 | 27.87 | 23.98 | 21.68 | 26.61 | 27.82 | Upgrade
|
| EBIT | 883.1 | 1,092 | 964.43 | 1,042 | 738.33 | 515.41 | Upgrade
|
| EBIT Margin | 19.30% | 17.46% | 22.09% | 22.11% | 15.57% | 15.12% | Upgrade
|
| Effective Tax Rate | 20.30% | 22.31% | 17.16% | 12.92% | 19.18% | 15.81% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.