LongDa Construction & Development Corporation (TPE:5519)
Taiwan · Delayed Price · Currency is TWD 30.85
+0.35 (1.15%)
Feb 11, 2026, 1:30 PM CST
TPE:5519 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,070 | 6,251 | 4,366 | 4,714 | 4,741 | 3,410 | |
Revenue Growth (YoY) | 12.75% | 43.20% | -7.39% | -0.57% | 39.03% | -22.41% |
Cost of Revenue | 4,802 | 4,698 | 2,978 | 3,268 | 3,658 | 2,708 |
Gross Profit | 2,268 | 1,553 | 1,387 | 1,446 | 1,083 | 702.16 |
Selling, General & Admin | 545.74 | 461.49 | 423.03 | 404.01 | 344.78 | 186.75 |
Operating Expenses | 545.74 | 461.49 | 423.03 | 404.01 | 344.78 | 186.75 |
Operating Income | 1,722 | 1,092 | 964.43 | 1,042 | 738.33 | 515.41 |
Interest Expense | -1.6 | -1.8 | -1.8 | -1.87 | -2.31 | -2.78 |
Interest & Investment Income | 14.66 | 11.29 | 5.59 | 1.79 | 0.19 | 0.17 |
Earnings From Equity Investments | - | - | -1.7 | -2.48 | -2.84 | -12.86 |
Other Non Operating Income (Expenses) | 3.76 | 3.97 | 13.78 | 0.66 | 7.22 | 38.2 |
EBT Excluding Unusual Items | 1,739 | 1,105 | 980.3 | 1,040 | 740.59 | 538.14 |
Impairment of Goodwill | - | - | -6.27 | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | -4.11 | 1.76 | 0.07 | 0.15 | -0.01 |
Pretax Income | 1,739 | 1,101 | 975.8 | 1,040 | 740.75 | 538.13 |
Income Tax Expense | 348.73 | 245.67 | 167.43 | 134.41 | 142.04 | 85.08 |
Net Income | 1,390 | 855.44 | 808.37 | 905.83 | 598.71 | 453.06 |
Net Income to Common | 1,390 | 855.44 | 808.37 | 905.83 | 598.71 | 453.06 |
Net Income Growth | 50.03% | 5.82% | -10.76% | 51.30% | 32.15% | -7.40% |
Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 |
Shares Outstanding (Diluted) | 222 | 221 | 221 | 221 | 221 | 221 |
Shares Change (YoY) | 0.54% | 0.10% | -0.27% | 0.14% | -0.20% | 0.49% |
EPS (Basic) | 6.34 | 3.90 | 3.69 | 4.13 | 2.73 | 2.07 |
EPS (Diluted) | 6.27 | 3.87 | 3.66 | 4.09 | 2.71 | 2.05 |
EPS Growth | 49.29% | 5.74% | -10.51% | 50.92% | 32.20% | -7.66% |
Free Cash Flow | 2,450 | 103.5 | 615.14 | 991.63 | -702.28 | 255.58 |
Free Cash Flow Per Share | 11.05 | 0.47 | 2.79 | 4.48 | -3.18 | 1.16 |
Dividend Per Share | 3.000 | 3.000 | 2.200 | 2.100 | 2.000 | 1.800 |
Dividend Growth | 36.36% | 36.36% | 4.76% | 5.00% | 11.11% | 33.33% |
Gross Margin | 32.08% | 24.85% | 31.78% | 30.68% | 22.85% | 20.59% |
Operating Margin | 24.36% | 17.46% | 22.09% | 22.11% | 15.57% | 15.12% |
Profit Margin | 19.66% | 13.68% | 18.52% | 19.22% | 12.63% | 13.29% |
Free Cash Flow Margin | 34.66% | 1.66% | 14.09% | 21.04% | -14.81% | 7.50% |
EBITDA | 1,752 | 1,120 | 988.41 | 1,064 | 764.94 | 543.22 |
EBITDA Margin | 24.77% | 17.91% | 22.64% | 22.57% | 16.13% | 15.93% |
D&A For EBITDA | 29.34 | 27.87 | 23.98 | 21.68 | 26.61 | 27.82 |
EBIT | 1,722 | 1,092 | 964.43 | 1,042 | 738.33 | 515.41 |
EBIT Margin | 24.36% | 17.46% | 22.09% | 22.11% | 15.57% | 15.12% |
Effective Tax Rate | 20.05% | 22.31% | 17.16% | 12.92% | 19.18% | 15.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.